Shinyoungwacoal,Inc. (KRX:005800)
South Korea
· Delayed Price · Currency is KRW 15,100
+100 (0.67%)
Apr 29, 2026, 3:30 PM KST
Shinyoungwacoal,Inc. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 6,274 | 3,902 | 5,009 | 23,502 | 6,492 | Upgrade
|
| Depreciation & Amortization | 4,095 | 4,333 | 4,371 | 4,325 | 4,058 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2.51 | -3.3 | -1.23 | -12,517 | -2,437 | Upgrade
|
| Asset Writedown & Restructuring Costs | 40.81 | 232.89 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -27.21 | Upgrade
|
| Loss (Gain) on Equity Investments | -1,083 | 470.7 | 494.44 | -1,194 | 386.88 | Upgrade
|
| Provision & Write-off of Bad Debts | 474.86 | 64.91 | - | - | -115.93 | Upgrade
|
| Other Operating Activities | 2,230 | 1,753 | -3,533 | 310 | 5,739 | Upgrade
|
| Change in Accounts Receivable | 1,115 | 286.49 | -57.23 | -1,033 | 667.35 | Upgrade
|
| Change in Inventory | -3,310 | -2,318 | -902.04 | -6,978 | -1,616 | Upgrade
|
| Change in Accounts Payable | -214.2 | -647.73 | -1,675 | 2,441 | -2,096 | Upgrade
|
| Change in Unearned Revenue | -72.44 | -38.19 | -33.41 | -41.46 | - | Upgrade
|
| Change in Other Net Operating Assets | -603.29 | -1,078 | -2,896 | -2,643 | 5,601 | Upgrade
|
| Operating Cash Flow | 8,950 | 6,957 | 775.04 | 6,172 | 16,652 | Upgrade
|
| Operating Cash Flow Growth | 28.63% | 797.68% | -87.44% | -62.94% | 97.52% | Upgrade
|
| Capital Expenditures | -1,993 | -7.65 | -947.78 | -2,831 | -118.95 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.16 | - | - | 34.69 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -3,322 | -140.15 | -99.89 | -252.78 | 9.49 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | -2,688 | -18,642 | - | Upgrade
|
| Investment in Securities | -10,378 | -10,116 | 42,289 | 9,183 | -56,309 | Upgrade
|
| Other Investing Activities | 8.62 | -206.8 | 44.74 | 10,127 | 503.93 | Upgrade
|
| Investing Cash Flow | -15,683 | -10,471 | 38,598 | -2,381 | -55,915 | Upgrade
|
| Short-Term Debt Issued | 333.21 | 1,571 | 1,731 | 12,596 | 2,675 | Upgrade
|
| Total Debt Issued | 333.21 | 1,571 | 1,731 | 12,596 | 2,675 | Upgrade
|
| Short-Term Debt Repaid | -443.45 | -1,603 | -21,667 | -12,613 | -2,801 | Upgrade
|
| Long-Term Debt Repaid | -2,148 | -2,248 | -2,121 | -2,455 | -1,808 | Upgrade
|
| Total Debt Repaid | -2,592 | -3,852 | -23,789 | -15,068 | -4,609 | Upgrade
|
| Net Debt Issued (Repaid) | -2,259 | -2,281 | -22,058 | -2,471 | -1,934 | Upgrade
|
| Dividends Paid | -1,350 | -1,350 | -1,350 | -1,350 | -1,350 | Upgrade
|
| Other Financing Activities | 192.13 | 119.47 | 371 | -115 | - | Upgrade
|
| Financing Cash Flow | -3,417 | -3,511 | -23,037 | -3,936 | -3,284 | Upgrade
|
| Foreign Exchange Rate Adjustments | 317.52 | 1,237 | 243.16 | -700.13 | 187.13 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | 0 | - | Upgrade
|
| Net Cash Flow | -9,833 | -5,787 | 16,579 | -845.17 | -42,359 | Upgrade
|
| Free Cash Flow | 6,957 | 6,950 | -172.75 | 3,341 | 16,533 | Upgrade
|
| Free Cash Flow Growth | 0.10% | - | - | -79.79% | 105.94% | Upgrade
|
| Free Cash Flow Margin | 3.76% | 3.53% | -0.08% | 1.66% | 8.73% | Upgrade
|
| Free Cash Flow Per Share | 772.90 | 772.92 | -19.19 | 371.19 | 1837.04 | Upgrade
|
| Cash Interest Paid | 0.83 | 5.04 | 188.51 | 515.89 | 409.89 | Upgrade
|
| Cash Income Tax Paid | 1,580 | 1,127 | 6,028 | 1,861 | -2,521 | Upgrade
|
| Levered Free Cash Flow | -2,703 | 2,973 | -3,292 | -3,316 | 15,067 | Upgrade
|
| Unlevered Free Cash Flow | -2,540 | 3,093 | -3,094 | -2,856 | 15,412 | Upgrade
|
| Change in Working Capital | -3,085 | -3,796 | -5,564 | -8,254 | 2,556 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.