SL Corporation (KRX:005850)
South Korea
· Delayed Price · Currency is KRW 45,650
+1,650 (3.75%)
At close: Dec 5, 2025
SL Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,068,357 | 4,973,274 | 4,838,847 | 4,174,538 | 3,001,142 | 2,505,017 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 5,068,357 | 4,973,274 | 4,838,847 | 4,174,538 | 3,001,142 | 2,505,017 | Upgrade
|
| Revenue Growth (YoY) | 2.87% | 2.78% | 15.91% | 39.10% | 19.80% | 10.73% | Upgrade
|
| Cost of Revenue | 4,426,755 | 4,287,181 | 4,202,683 | 3,718,817 | 2,718,026 | 2,252,856 | Upgrade
|
| Gross Profit | 641,602 | 686,093 | 636,164 | 455,721 | 283,116 | 252,161 | Upgrade
|
| Selling, General & Admin | 273,289 | 254,250 | 219,552 | 222,057 | 146,320 | 137,130 | Upgrade
|
| Research & Development | 14,886 | 19,205 | 15,206 | 18,565 | 14,901 | 15,027 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5,867 | 6,042 | 6,264 | 4,604 | 1,919 | 1,572 | Upgrade
|
| Other Operating Expenses | 8,727 | 7,055 | 5,217 | 4,671 | 4,942 | 4,546 | Upgrade
|
| Operating Expenses | 307,203 | 290,929 | 249,978 | 257,806 | 172,575 | 158,997 | Upgrade
|
| Operating Income | 334,399 | 395,164 | 386,186 | 197,915 | 110,541 | 93,164 | Upgrade
|
| Interest Expense | -13,355 | -18,248 | -24,352 | -14,658 | -6,203 | -8,083 | Upgrade
|
| Interest & Investment Income | 32,079 | 30,493 | 20,082 | 12,439 | 7,202 | 6,291 | Upgrade
|
| Earnings From Equity Investments | 13,293 | 16,777 | 18,159 | - | 11,949 | 6,617 | Upgrade
|
| Currency Exchange Gain (Loss) | 23,609 | 41,380 | 16,976 | 4,742 | 25,329 | -26,392 | Upgrade
|
| Other Non Operating Income (Expenses) | 23,448 | 19,999 | 9,148 | 5,020 | 8,211 | 17,947 | Upgrade
|
| EBT Excluding Unusual Items | 413,474 | 485,565 | 426,198 | 205,459 | 157,029 | 89,545 | Upgrade
|
| Gain (Loss) on Sale of Investments | 561.54 | 1,163 | 2,013 | 8,592 | 280.65 | 673.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 892.1 | 259.44 | 605.69 | 1,648 | -1,847 | -1,242 | Upgrade
|
| Asset Writedown | -11.06 | -11.06 | - | - | 15.18 | - | Upgrade
|
| Pretax Income | 414,916 | 486,976 | 428,816 | 215,699 | 155,478 | 88,976 | Upgrade
|
| Income Tax Expense | 91,469 | 105,013 | 79,550 | 49,786 | 59,265 | 24,773 | Upgrade
|
| Earnings From Continuing Operations | 323,447 | 381,964 | 349,266 | 165,913 | 96,213 | 64,203 | Upgrade
|
| Minority Interest in Earnings | -9,072 | -13,606 | -13,758 | -11,183 | 237.99 | 1,472 | Upgrade
|
| Net Income | 314,375 | 368,358 | 335,508 | 154,729 | 96,451 | 65,675 | Upgrade
|
| Net Income to Common | 314,375 | 368,358 | 335,508 | 154,729 | 96,451 | 65,675 | Upgrade
|
| Net Income Growth | -15.42% | 9.79% | 116.83% | 60.42% | 46.86% | -23.46% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.41% | 6.69% | Upgrade
|
| EPS (Basic) | 6826.17 | 7998.13 | 7284.86 | 3359.63 | 2094.23 | 1420.17 | Upgrade
|
| EPS (Diluted) | 6826.17 | 7998.13 | 7284.86 | 3359.63 | 2094.23 | 1420.17 | Upgrade
|
| EPS Growth | -15.42% | 9.79% | 116.83% | 60.42% | 47.46% | -28.25% | Upgrade
|
| Free Cash Flow | 251,011 | 234,568 | 271,434 | -3,921 | 33,672 | -1,735 | Upgrade
|
| Free Cash Flow Per Share | 5450.32 | 5093.17 | 5893.64 | -85.14 | 731.12 | -37.52 | Upgrade
|
| Dividend Per Share | 1200.000 | 1200.000 | 900.000 | 600.000 | 500.000 | 500.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 50.00% | 20.00% | - | 25.00% | Upgrade
|
| Gross Margin | 12.66% | 13.80% | 13.15% | 10.92% | 9.43% | 10.07% | Upgrade
|
| Operating Margin | 6.60% | 7.95% | 7.98% | 4.74% | 3.68% | 3.72% | Upgrade
|
| Profit Margin | 6.20% | 7.41% | 6.93% | 3.71% | 3.21% | 2.62% | Upgrade
|
| Free Cash Flow Margin | 4.95% | 4.72% | 5.61% | -0.09% | 1.12% | -0.07% | Upgrade
|
| EBITDA | 495,944 | 558,875 | 539,362 | 336,863 | 235,205 | 214,967 | Upgrade
|
| EBITDA Margin | 9.79% | 11.24% | 11.15% | 8.07% | 7.84% | 8.58% | Upgrade
|
| D&A For EBITDA | 161,545 | 163,711 | 153,177 | 138,948 | 124,664 | 121,803 | Upgrade
|
| EBIT | 334,399 | 395,164 | 386,186 | 197,915 | 110,541 | 93,164 | Upgrade
|
| EBIT Margin | 6.60% | 7.95% | 7.98% | 4.74% | 3.68% | 3.72% | Upgrade
|
| Effective Tax Rate | 22.05% | 21.56% | 18.55% | 23.08% | 38.12% | 27.84% | Upgrade
|
| Advertising Expenses | - | 708.35 | 1,185 | 317.13 | 357.38 | 84.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.