SL Corporation (KRX:005850)
South Korea
· Delayed Price · Currency is KRW 66,200
+200 (0.30%)
Apr 29, 2026, 12:40 PM KST
SL Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | -0 | - | - | - | Upgrade
|
| Revenue | 5,239,939 | 4,973,274 | 4,838,847 | 4,174,538 | 3,001,142 | Upgrade
|
| Revenue Growth (YoY) | 5.36% | 2.78% | 15.91% | 39.10% | 19.80% | Upgrade
|
| Cost of Revenue | 4,509,339 | 4,287,181 | 4,202,683 | 3,718,817 | 2,718,026 | Upgrade
|
| Gross Profit | 730,600 | 686,093 | 636,164 | 455,721 | 283,116 | Upgrade
|
| Selling, General & Admin | 292,027 | 254,250 | 219,552 | 222,057 | 146,320 | Upgrade
|
| Research & Development | 14,323 | 19,205 | 15,206 | 18,565 | 14,901 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5,936 | 6,042 | 6,264 | 4,604 | 1,919 | Upgrade
|
| Other Operating Expenses | 6,702 | 7,055 | 5,217 | 4,671 | 4,942 | Upgrade
|
| Operating Expenses | 323,500 | 290,929 | 249,978 | 257,806 | 172,575 | Upgrade
|
| Operating Income | 407,099 | 395,164 | 386,186 | 197,915 | 110,541 | Upgrade
|
| Interest Expense | -13,897 | -18,248 | -24,352 | -14,658 | -6,203 | Upgrade
|
| Interest & Investment Income | 30,552 | 30,493 | 20,082 | 12,439 | 7,202 | Upgrade
|
| Earnings From Equity Investments | 17,696 | 16,777 | 18,159 | - | 11,949 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,804 | 41,380 | 16,976 | 4,742 | 25,329 | Upgrade
|
| Other Non Operating Income (Expenses) | 23,419 | 19,999 | 9,148 | 5,020 | 8,211 | Upgrade
|
| EBT Excluding Unusual Items | 462,066 | 485,565 | 426,198 | 205,459 | 157,029 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,384 | 1,163 | 2,013 | 8,592 | 280.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 272.57 | 259.44 | 605.69 | 1,648 | -1,847 | Upgrade
|
| Asset Writedown | -17,985 | -11.06 | - | - | 15.18 | Upgrade
|
| Pretax Income | 445,737 | 486,976 | 428,816 | 215,699 | 155,478 | Upgrade
|
| Income Tax Expense | 124,947 | 105,013 | 79,550 | 49,786 | 59,265 | Upgrade
|
| Earnings From Continuing Operations | 320,790 | 381,964 | 349,266 | 165,913 | 96,213 | Upgrade
|
| Minority Interest in Earnings | -9,956 | -13,606 | -13,758 | -11,183 | 237.99 | Upgrade
|
| Net Income | 310,834 | 368,358 | 335,508 | 154,729 | 96,451 | Upgrade
|
| Net Income to Common | 310,834 | 368,358 | 335,508 | 154,729 | 96,451 | Upgrade
|
| Net Income Growth | -15.62% | 9.79% | 116.83% | 60.42% | 46.86% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 46 | 46 | 46 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.41% | Upgrade
|
| EPS (Basic) | 6749.13 | 7998.13 | 7284.86 | 3359.63 | 2094.23 | Upgrade
|
| EPS (Diluted) | 6749.13 | 7998.13 | 7284.86 | 3359.63 | 2094.23 | Upgrade
|
| EPS Growth | -15.62% | 9.79% | 116.83% | 60.42% | 47.46% | Upgrade
|
| Free Cash Flow | 312,855 | 234,568 | 271,434 | -3,921 | 33,672 | Upgrade
|
| Free Cash Flow Per Share | 6792.99 | 5093.17 | 5893.64 | -85.14 | 731.12 | Upgrade
|
| Dividend Per Share | 2770.000 | 1200.000 | 900.000 | 600.000 | 500.000 | Upgrade
|
| Dividend Growth | 130.83% | 33.33% | 50.00% | 20.00% | - | Upgrade
|
| Gross Margin | 13.94% | 13.80% | 13.15% | 10.92% | 9.43% | Upgrade
|
| Operating Margin | 7.77% | 7.95% | 7.98% | 4.74% | 3.68% | Upgrade
|
| Profit Margin | 5.93% | 7.41% | 6.93% | 3.71% | 3.21% | Upgrade
|
| Free Cash Flow Margin | 5.97% | 4.72% | 5.61% | -0.09% | 1.12% | Upgrade
|
| EBITDA | 570,005 | 558,875 | 539,362 | 336,863 | 235,205 | Upgrade
|
| EBITDA Margin | 10.88% | 11.24% | 11.15% | 8.07% | 7.84% | Upgrade
|
| D&A For EBITDA | 162,906 | 163,711 | 153,177 | 138,948 | 124,664 | Upgrade
|
| EBIT | 407,099 | 395,164 | 386,186 | 197,915 | 110,541 | Upgrade
|
| EBIT Margin | 7.77% | 7.95% | 7.98% | 4.74% | 3.68% | Upgrade
|
| Effective Tax Rate | 28.03% | 21.56% | 18.55% | 23.08% | 38.12% | Upgrade
|
| Advertising Expenses | 554.82 | 708.35 | 1,185 | 317.13 | 357.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.