NH Investment & Securities Co., Ltd. (KRX:005940)
34,600
-450 (-1.28%)
Apr 29, 2026, 3:30 PM KST
KRX:005940 Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,031,599 | 686,659 | 556,440 | 303,418 | 931,526 | Upgrade
|
| Depreciation & Amortization, Total | - | 80,913 | 87,718 | 78,789 | 65,172 | 56,212 | Upgrade
|
| Gain (Loss) On Sale of Investments | - | -821,156 | -72,346 | -188,346 | 194,532 | -37,488 | Upgrade
|
| Change in Other Net Operating Assets | - | 8,016,747 | -1,334,100 | 1,392,053 | -3,989,005 | -2,725,230 | Upgrade
|
| Other Operating Activities | - | -1,010,831 | -679,904 | -632,389 | -715,480 | 27,129 | Upgrade
|
| Operating Cash Flow | - | -5,421,616 | -4,196,698 | -1,154,046 | 6,628,765 | 3,459,172 | Upgrade
|
| Capital Expenditures | - | -11,252 | -32,136 | -41,213 | -56,645 | -55,247 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -13,151 | -7,138 | -4,350 | -4,094 | -1,102 | Upgrade
|
| Investment in Securities | - | -3,053,200 | -1,195,429 | 1,676,929 | -3,543,040 | 226,819 | Upgrade
|
| Other Investing Activities | - | 40,673 | 11,025 | 34,604 | -9,657 | 25,291 | Upgrade
|
| Investing Cash Flow | - | -3,035,950 | -1,258,129 | 1,666,043 | -3,648,063 | 205,716 | Upgrade
|
| Long-Term Debt Issued | - | 10,359,628 | 9,512,913 | 6,706,820 | 34,727,215 | 66,812,624 | Upgrade
|
| Long-Term Debt Repaid | - | -955,000 | -4,190,000 | -6,734,000 | -37,224,178 | -70,526,423 | Upgrade
|
| Net Debt Issued (Repaid) | - | 9,404,628 | 5,322,913 | -27,180 | -2,496,963 | -3,713,799 | Upgrade
|
| Issuance of Common Stock | - | 649,130 | - | - | 399,143 | 199,605 | Upgrade
|
| Repurchase of Common Stock | - | -48,747 | -51,532 | - | - | - | Upgrade
|
| Common Dividends Paid | - | -328,342 | -278,946 | -245,841 | -331,926 | -210,661 | Upgrade
|
| Other Financing Activities | - | -194,525 | -229,895 | -40,846 | 26,332 | 117,502 | Upgrade
|
| Financing Cash Flow | - | 9,482,144 | 4,762,540 | -313,867 | -2,403,414 | -3,607,353 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 21,783 | 101,276 | 10,116 | 41,201 | 78,563 | Upgrade
|
| Net Cash Flow | - | 1,046,361 | -591,011 | 208,246 | 618,489 | 136,098 | Upgrade
|
| Free Cash Flow | - | -5,432,868 | -4,228,834 | -1,195,259 | 6,572,120 | 3,403,925 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | 93.08% | - | Upgrade
|
| Free Cash Flow Margin | - | -43.33% | -48.37% | -12.78% | 62.16% | 34.42% | Upgrade
|
| Free Cash Flow Per Share | - | -15193.70 | -12126.60 | -3416.52 | 19144.10 | 11233.68 | Upgrade
|
| Cash Interest Paid | - | 839,361 | 802,973 | 770,416 | 538,328 | 189,831 | Upgrade
|
| Cash Income Tax Paid | - | 437,035 | 103,746 | 153,931 | 289,758 | 204,278 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.