Dongwon Industries Co., Ltd. (KRX:006040)
38,050
-200 (-0.52%)
Apr 29, 2026, 11:00 AM KST
Dongwon Industries Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 9,583,674 | 8,944,232 | 8,948,571 | 9,026,258 | 7,603,000 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Revenue | 9,583,674 | 8,944,232 | 8,948,571 | 9,026,258 | 7,603,000 | Upgrade
|
| Revenue Growth (YoY) | 7.15% | -0.05% | -0.86% | 18.72% | 166.09% | Upgrade
|
| Cost of Revenue | 7,918,403 | 7,338,072 | 7,429,457 | 7,534,555 | 6,156,365 | Upgrade
|
| Gross Profit | 1,665,271 | 1,606,160 | 1,519,114 | 1,491,703 | 1,446,635 | Upgrade
|
| Selling, General & Admin | 1,079,344 | 1,027,121 | 997,668 | 929,492 | 882,355 | Upgrade
|
| Research & Development | 14,814 | 13,875 | 10,384 | 6,684 | 5,989 | Upgrade
|
| Amortization of Goodwill & Intangibles | 13,964 | 13,204 | 13,440 | 13,229 | 10,651 | Upgrade
|
| Other Operating Expenses | 13,421 | 14,187 | 11,594 | 10,954 | 8,713 | Upgrade
|
| Operating Expenses | 1,149,137 | 1,104,840 | 1,054,381 | 997,270 | 937,971 | Upgrade
|
| Operating Income | 516,134 | 501,320 | 464,734 | 494,433 | 508,664 | Upgrade
|
| Interest Expense | -110,246 | -120,050 | -119,356 | -84,876 | -71,054 | Upgrade
|
| Interest & Investment Income | 30,898 | 30,572 | 35,570 | 15,683 | 10,514 | Upgrade
|
| Earnings From Equity Investments | - | -530.13 | -31.89 | 175.66 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2,570 | -718.63 | -1,603 | 5,108 | 4,563 | Upgrade
|
| Other Non Operating Income (Expenses) | 14,283 | -201,943 | -20,082 | -2,532 | -3,826 | Upgrade
|
| EBT Excluding Unusual Items | 448,498 | 208,650 | 359,231 | 427,991 | 448,861 | Upgrade
|
| Gain (Loss) on Sale of Investments | 31,243 | -27,624 | -3,260 | -10,117 | 24,060 | Upgrade
|
| Gain (Loss) on Sale of Assets | 880.1 | 27,267 | 6,528 | 4,341 | -1,994 | Upgrade
|
| Asset Writedown | -13,810 | -12,449 | -13,946 | -16,461 | -69,936 | Upgrade
|
| Pretax Income | 466,811 | 195,844 | 348,553 | 405,754 | 400,991 | Upgrade
|
| Income Tax Expense | 79,662 | 82,280 | 76,365 | 109,209 | 85,952 | Upgrade
|
| Earnings From Continuing Operations | 387,149 | 113,564 | 272,187 | 296,545 | 315,040 | Upgrade
|
| Minority Interest in Earnings | -20,114 | -38,283 | -47,228 | -110,067 | -81,747 | Upgrade
|
| Net Income | 367,035 | 75,281 | 224,959 | 186,478 | 233,293 | Upgrade
|
| Net Income to Common | 367,035 | 75,281 | 224,959 | 186,478 | 233,293 | Upgrade
|
| Net Income Growth | 387.55% | -66.54% | 20.64% | -20.07% | -3.05% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 40 | 40 | 36 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 40 | 40 | 36 | 35 | Upgrade
|
| Shares Change (YoY) | 5.34% | -0.13% | 11.17% | 2.69% | 84.15% | Upgrade
|
| EPS (Basic) | 8793.46 | 1899.88 | 5669.89 | 5225.05 | 6712.70 | Upgrade
|
| EPS (Diluted) | 8793.46 | 1899.88 | 5669.89 | 5225.05 | 6712.70 | Upgrade
|
| EPS Growth | 362.84% | -66.49% | 8.51% | -22.16% | -47.35% | Upgrade
|
| Free Cash Flow | 98,419 | 100,094 | 80,295 | 260,721 | 400,849 | Upgrade
|
| Free Cash Flow Per Share | 2357.94 | 2526.10 | 2023.76 | 7305.31 | 11533.92 | Upgrade
|
| Dividend Per Share | 1150.000 | 1100.000 | - | - | 909.091 | Upgrade
|
| Dividend Growth | 4.54% | - | - | - | - | Upgrade
|
| Gross Margin | 17.38% | 17.96% | 16.98% | 16.53% | 19.03% | Upgrade
|
| Operating Margin | 5.39% | 5.61% | 5.19% | 5.48% | 6.69% | Upgrade
|
| Profit Margin | 3.83% | 0.84% | 2.51% | 2.07% | 3.07% | Upgrade
|
| Free Cash Flow Margin | 1.03% | 1.12% | 0.90% | 2.89% | 5.27% | Upgrade
|
| EBITDA | 823,890 | 806,000 | 757,805 | 793,490 | 782,739 | Upgrade
|
| EBITDA Margin | 8.60% | 9.01% | 8.47% | 8.79% | 10.29% | Upgrade
|
| D&A For EBITDA | 307,756 | 304,680 | 293,071 | 299,058 | 274,075 | Upgrade
|
| EBIT | 516,134 | 501,320 | 464,734 | 494,433 | 508,664 | Upgrade
|
| EBIT Margin | 5.39% | 5.61% | 5.19% | 5.48% | 6.69% | Upgrade
|
| Effective Tax Rate | 17.07% | 42.01% | 21.91% | 26.91% | 21.44% | Upgrade
|
| Advertising Expenses | 107,369 | 84,449 | 95,279 | 82,310 | 88,713 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.