Daewon Cable. Co., Ltd. (KRX:006340)
South Korea
· Delayed Price · Currency is KRW 12,910
+2,840 (28.20%)
Last updated: Apr 29, 2026, 2:39 PM KST
Daewon Cable. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 624,542 | 552,777 | 515,402 | 562,428 | 474,978 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 624,542 | 552,777 | 515,402 | 562,428 | 474,978 | Upgrade
|
| Revenue Growth (YoY) | 12.98% | 7.25% | -8.36% | 18.41% | 29.31% | Upgrade
|
| Cost of Revenue | 595,076 | 520,847 | 488,439 | 547,179 | 462,090 | Upgrade
|
| Gross Profit | 29,466 | 31,930 | 26,963 | 15,249 | 12,889 | Upgrade
|
| Selling, General & Admin | 18,927 | 14,952 | 12,930 | 13,597 | 10,582 | Upgrade
|
| Research & Development | 514.1 | - | - | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 165.22 | 12.79 | 12.07 | 12.25 | 11.77 | Upgrade
|
| Other Operating Expenses | 258.77 | 86.71 | 95.25 | 125.56 | 96.1 | Upgrade
|
| Operating Expenses | 20,115 | 17,592 | 13,833 | 13,903 | 10,593 | Upgrade
|
| Operating Income | 9,351 | 14,339 | 13,130 | 1,346 | 2,296 | Upgrade
|
| Interest Expense | -2,346 | -1,899 | -3,037 | -2,011 | -998.38 | Upgrade
|
| Interest & Investment Income | 579.38 | 510.53 | 536.42 | 330.81 | 99.9 | Upgrade
|
| Earnings From Equity Investments | 1,267 | -20.48 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -143.96 | 730.64 | 407.67 | 1,034 | 293.74 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,070 | -3,982 | 822.13 | 1,153 | -4,933 | Upgrade
|
| EBT Excluding Unusual Items | 9,777 | 9,678 | 11,859 | 1,853 | -3,242 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 4,349 | Upgrade
|
| Gain (Loss) on Sale of Assets | 38.5 | -8.15 | 2.83 | 42.06 | 1.17 | Upgrade
|
| Pretax Income | 9,816 | 9,670 | 11,862 | 1,896 | 1,108 | Upgrade
|
| Income Tax Expense | -3,101 | 2,876 | 2,249 | 541.47 | -196.37 | Upgrade
|
| Earnings From Continuing Operations | 12,916 | 6,794 | 9,613 | 1,354 | 1,304 | Upgrade
|
| Minority Interest in Earnings | -4,140 | - | - | - | - | Upgrade
|
| Net Income | 8,776 | 6,794 | 9,613 | 1,354 | 1,304 | Upgrade
|
| Net Income to Common | 8,776 | 6,794 | 9,613 | 1,354 | 1,304 | Upgrade
|
| Net Income Growth | 29.17% | -29.32% | 609.91% | 3.81% | -43.63% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 76 | 75 | 74 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 76 | 411 | 74 | 74 | Upgrade
|
| Shares Change (YoY) | 1.73% | -81.42% | 453.82% | 0.78% | 2.30% | Upgrade
|
| EPS (Basic) | 113.00 | 89.00 | 128.88 | 18.25 | 17.71 | Upgrade
|
| EPS (Diluted) | 113.00 | 89.00 | 23.28 | 18.25 | 17.71 | Upgrade
|
| EPS Growth | 26.97% | 282.35% | 27.57% | 3.01% | -44.90% | Upgrade
|
| Free Cash Flow | -35,434 | 2,792 | -7,550 | 28,696 | -11,496 | Upgrade
|
| Free Cash Flow Per Share | -456.24 | 36.58 | -18.37 | 386.69 | -156.12 | Upgrade
|
| Gross Margin | 4.72% | 5.78% | 5.23% | 2.71% | 2.71% | Upgrade
|
| Operating Margin | 1.50% | 2.59% | 2.55% | 0.24% | 0.48% | Upgrade
|
| Profit Margin | 1.41% | 1.23% | 1.86% | 0.24% | 0.27% | Upgrade
|
| Free Cash Flow Margin | -5.67% | 0.51% | -1.47% | 5.10% | -2.42% | Upgrade
|
| EBITDA | 16,931 | 17,475 | 16,420 | 4,605 | 5,503 | Upgrade
|
| EBITDA Margin | 2.71% | 3.16% | 3.19% | 0.82% | 1.16% | Upgrade
|
| D&A For EBITDA | 7,580 | 3,137 | 3,290 | 3,259 | 3,207 | Upgrade
|
| EBIT | 9,351 | 14,339 | 13,130 | 1,346 | 2,296 | Upgrade
|
| EBIT Margin | 1.50% | 2.59% | 2.55% | 0.24% | 0.48% | Upgrade
|
| Effective Tax Rate | - | 29.74% | 18.96% | 28.57% | - | Upgrade
|
| Advertising Expenses | 26.85 | 31.9 | 47.27 | 54.49 | 43.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.