DN Automotive Corporation (KRX:007340)
South Korea
· Delayed Price · Currency is KRW 41,600
+600 (1.46%)
Apr 29, 2026, 1:50 PM KST
DN Automotive Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,675,704 | 3,434,542 | 3,269,243 | 3,156,376 | 930,753 | Upgrade
|
| Other Revenue | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 3,675,704 | 3,434,542 | 3,269,243 | 3,156,376 | 930,753 | Upgrade
|
| Revenue Growth (YoY) | 7.02% | 5.06% | 3.58% | 239.12% | 15.90% | Upgrade
|
| Cost of Revenue | 2,711,746 | 2,539,973 | 2,445,910 | 2,425,603 | 781,355 | Upgrade
|
| Gross Profit | 963,958 | 894,569 | 823,333 | 730,773 | 149,397 | Upgrade
|
| Selling, General & Admin | 314,122 | 263,659 | 229,490 | 212,775 | 54,615 | Upgrade
|
| Research & Development | 76,338 | 66,563 | 66,152 | 52,019 | 389.1 | Upgrade
|
| Amortization of Goodwill & Intangibles | 18,815 | 18,338 | 18,765 | 19,209 | 507.81 | Upgrade
|
| Other Operating Expenses | 9,577 | 7,714 | 5,323 | 11,882 | 2,072 | Upgrade
|
| Operating Expenses | 436,051 | 371,652 | 332,943 | 309,244 | 59,752 | Upgrade
|
| Operating Income | 527,908 | 522,917 | 490,390 | 421,528 | 89,645 | Upgrade
|
| Interest Expense | -95,617 | -119,535 | -142,463 | -114,447 | -4,891 | Upgrade
|
| Interest & Investment Income | 9,631 | 15,999 | 13,540 | 8,439 | 5,061 | Upgrade
|
| Earnings From Equity Investments | 6,149 | 3,531 | 221.64 | -37.76 | 4.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 7,549 | 33,236 | 10,443 | -4,776 | 9,507 | Upgrade
|
| Other Non Operating Income (Expenses) | -11,925 | -30,517 | 16,897 | -56,419 | 1,976 | Upgrade
|
| EBT Excluding Unusual Items | 443,694 | 425,631 | 389,029 | 254,287 | 101,302 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,254 | 481.37 | 1,214 | 224.1 | 1,259 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,297 | -3,471 | 1.22 | 66.54 | -7,202 | Upgrade
|
| Asset Writedown | -3,886 | -854.25 | -92.19 | -1,067 | -1,569 | Upgrade
|
| Pretax Income | 443,359 | 421,787 | 390,152 | 253,511 | 93,790 | Upgrade
|
| Income Tax Expense | 118,374 | 103,558 | 106,707 | 68,612 | 24,151 | Upgrade
|
| Earnings From Continuing Operations | 324,985 | 318,229 | 283,445 | 184,899 | 69,639 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 15,442 | Upgrade
|
| Net Income to Company | 324,985 | 318,229 | 283,445 | 184,899 | 85,081 | Upgrade
|
| Minority Interest in Earnings | -43,383 | -33,298 | -8,664 | -4,032 | -4,249 | Upgrade
|
| Net Income | 281,603 | 284,931 | 274,781 | 180,867 | 80,832 | Upgrade
|
| Net Income to Common | 281,603 | 284,931 | 274,781 | 180,867 | 80,832 | Upgrade
|
| Net Income Growth | -1.17% | 3.69% | 51.92% | 123.76% | 75.99% | Upgrade
|
| Shares Outstanding (Basic) | 52 | 46 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 46 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | 13.04% | 6.27% | - | - | -0.22% | Upgrade
|
| EPS (Basic) | 5440.00 | 6222.00 | 6376.82 | 4197.36 | 1875.86 | Upgrade
|
| EPS (Diluted) | 5440.00 | 6222.00 | 6376.82 | 4197.36 | 1875.86 | Upgrade
|
| EPS Growth | -12.57% | -2.43% | 51.92% | 123.76% | 76.39% | Upgrade
|
| Free Cash Flow | 91,645 | 69,410 | 266,312 | 97,401 | 5,548 | Upgrade
|
| Free Cash Flow Per Share | 1770.41 | 1515.70 | 6180.29 | 2260.36 | 128.74 | Upgrade
|
| Dividend Per Share | - | - | 600.000 | 500.000 | 400.000 | Upgrade
|
| Dividend Growth | - | - | 20.00% | 25.00% | - | Upgrade
|
| Gross Margin | 26.22% | 26.05% | 25.18% | 23.15% | 16.05% | Upgrade
|
| Operating Margin | 14.36% | 15.22% | 15.00% | 13.36% | 9.63% | Upgrade
|
| Profit Margin | 7.66% | 8.30% | 8.40% | 5.73% | 8.69% | Upgrade
|
| Free Cash Flow Margin | 2.49% | 2.02% | 8.15% | 3.09% | 0.60% | Upgrade
|
| EBITDA | 610,814 | 601,796 | 566,898 | 492,297 | 127,458 | Upgrade
|
| EBITDA Margin | 16.62% | 17.52% | 17.34% | 15.60% | 13.69% | Upgrade
|
| D&A For EBITDA | 82,906 | 78,880 | 76,508 | 70,769 | 37,812 | Upgrade
|
| EBIT | 527,908 | 522,917 | 490,390 | 421,528 | 89,645 | Upgrade
|
| EBIT Margin | 14.36% | 15.22% | 15.00% | 13.36% | 9.63% | Upgrade
|
| Effective Tax Rate | 26.70% | 24.55% | 27.35% | 27.07% | 25.75% | Upgrade
|
| Advertising Expenses | 18,007 | 19,199 | 10,381 | 11,640 | 652.53 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.