Sempio Company (KRX:007540)
South Korea
· Delayed Price · Currency is KRW 52,700
+200 (0.38%)
Apr 29, 2026, 3:30 PM KST
Sempio Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 408,654 | 404,753 | 383,732 | 371,652 | 348,789 | Upgrade
|
| Other Revenue | 309.56 | 202.93 | 194.06 | 175.85 | 174.85 | Upgrade
|
| Revenue | 408,964 | 404,956 | 383,926 | 371,828 | 348,963 | Upgrade
|
| Revenue Growth (YoY) | 0.99% | 5.48% | 3.25% | 6.55% | 9.37% | Upgrade
|
| Cost of Revenue | 245,620 | 258,494 | 255,223 | 235,423 | 208,508 | Upgrade
|
| Gross Profit | 163,344 | 146,461 | 128,703 | 136,405 | 140,456 | Upgrade
|
| Selling, General & Admin | 115,650 | 119,041 | 99,239 | 104,149 | 99,447 | Upgrade
|
| Research & Development | 13,857 | 12,655 | 13,035 | 11,667 | 11,001 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,383 | 2,370 | 2,382 | 2,410 | 2,493 | Upgrade
|
| Other Operating Expenses | 3,438 | 2,893 | 2,318 | 3,800 | 943.27 | Upgrade
|
| Operating Expenses | 139,201 | 140,586 | 120,572 | 126,069 | 118,551 | Upgrade
|
| Operating Income | 24,143 | 5,875 | 8,131 | 10,335 | 21,904 | Upgrade
|
| Interest Expense | -2,058 | -1,884 | -799.6 | -571.85 | -599.43 | Upgrade
|
| Interest & Investment Income | 3,354 | 3,572 | 3,385 | 2,227 | 1,047 | Upgrade
|
| Currency Exchange Gain (Loss) | -766.19 | 4,195 | 112.13 | 1,302 | 2,094 | Upgrade
|
| Other Non Operating Income (Expenses) | 290.75 | 143.51 | 207.26 | 1,028 | 738.6 | Upgrade
|
| EBT Excluding Unusual Items | 24,963 | 11,902 | 11,036 | 14,321 | 25,184 | Upgrade
|
| Gain (Loss) on Sale of Investments | -799.64 | -147.68 | 322.22 | 85.77 | 856.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.43 | 26.95 | 40.67 | -215 | -10.46 | Upgrade
|
| Pretax Income | 24,174 | 11,781 | 11,399 | 14,192 | 26,029 | Upgrade
|
| Income Tax Expense | 5,368 | 1,049 | 764.12 | -2,011 | 3,057 | Upgrade
|
| Earnings From Continuing Operations | 18,806 | 10,732 | 10,635 | 16,202 | 22,972 | Upgrade
|
| Net Income to Company | 18,806 | 10,732 | 10,635 | 16,202 | 22,972 | Upgrade
|
| Minority Interest in Earnings | -9,062 | -4,163 | -4,554 | -5,765 | -11,096 | Upgrade
|
| Net Income | 9,743 | 6,570 | 6,080 | 10,438 | 11,877 | Upgrade
|
| Net Income to Common | 9,743 | 6,570 | 6,080 | 10,438 | 11,877 | Upgrade
|
| Net Income Growth | 48.31% | 8.04% | -41.75% | -12.12% | -33.57% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.02% | -1.28% | -7.95% | - | - | Upgrade
|
| EPS (Basic) | 4834.00 | 3260.00 | 2978.62 | 4706.70 | 5355.62 | Upgrade
|
| EPS (Diluted) | 4834.00 | 3260.00 | 2978.62 | 4706.70 | 5355.62 | Upgrade
|
| EPS Growth | 48.28% | 9.45% | -36.71% | -12.12% | -33.57% | Upgrade
|
| Free Cash Flow | 39,124 | 14,476 | -8,360 | -23,543 | -4,924 | Upgrade
|
| Free Cash Flow Per Share | 19410.69 | 7183.47 | -4095.16 | -10616.22 | -2220.27 | Upgrade
|
| Gross Margin | 39.94% | 36.17% | 33.52% | 36.69% | 40.25% | Upgrade
|
| Operating Margin | 5.90% | 1.45% | 2.12% | 2.78% | 6.28% | Upgrade
|
| Profit Margin | 2.38% | 1.62% | 1.58% | 2.81% | 3.40% | Upgrade
|
| Free Cash Flow Margin | 9.57% | 3.57% | -2.18% | -6.33% | -1.41% | Upgrade
|
| EBITDA | 50,867 | 31,305 | 29,378 | 29,077 | 40,869 | Upgrade
|
| EBITDA Margin | 12.44% | 7.73% | 7.65% | 7.82% | 11.71% | Upgrade
|
| D&A For EBITDA | 26,724 | 25,430 | 21,247 | 18,741 | 18,965 | Upgrade
|
| EBIT | 24,143 | 5,875 | 8,131 | 10,335 | 21,904 | Upgrade
|
| EBIT Margin | 5.90% | 1.45% | 2.12% | 2.78% | 6.28% | Upgrade
|
| Effective Tax Rate | 22.21% | 8.90% | 6.70% | - | 11.74% | Upgrade
|
| Advertising Expenses | 22,301 | 24,508 | 13,486 | 26,695 | 28,723 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.