ISU Petasys Co., Ltd. (KRX:007660)
South Korea
· Delayed Price · Currency is KRW 144,200
-6,400 (-4.25%)
Last updated: Apr 29, 2026, 2:15 PM KST
ISU Petasys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | - | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 1,088,025 | 836,867 | 675,333 | 642,921 | 469,621 | Upgrade
|
| Revenue Growth (YoY) | 30.01% | 23.92% | 5.04% | 36.90% | 19.43% | Upgrade
|
| Cost of Revenue | 806,842 | 681,463 | 559,933 | 480,090 | 384,935 | Upgrade
|
| Gross Profit | 281,183 | 155,404 | 115,400 | 162,831 | 84,687 | Upgrade
|
| Selling, General & Admin | 72,250 | 49,057 | 48,519 | 41,747 | 33,888 | Upgrade
|
| Research & Development | 224.55 | 4.18 | - | 7.13 | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 72.66 | 28.26 | 29.92 | 9.33 | 86.58 | Upgrade
|
| Other Operating Expenses | 1,128 | 2,673 | 2,696 | 2,700 | 2,191 | Upgrade
|
| Operating Expenses | 76,039 | 53,062 | 53,231 | 46,213 | 37,795 | Upgrade
|
| Operating Income | 205,144 | 102,342 | 62,169 | 116,618 | 46,891 | Upgrade
|
| Interest Expense | -8,332 | -11,731 | -11,503 | -8,457 | -7,481 | Upgrade
|
| Interest & Investment Income | 7,189 | 3,540 | 3,122 | 362.56 | 464.53 | Upgrade
|
| Earnings From Equity Investments | -3,568 | -69.84 | -23.49 | -0.06 | -30.11 | Upgrade
|
| Currency Exchange Gain (Loss) | -88.48 | 12,358 | 2,580 | 4,071 | 4,902 | Upgrade
|
| Other Non Operating Income (Expenses) | 473.69 | -12,013 | -2,291 | -3,910 | -3,233 | Upgrade
|
| EBT Excluding Unusual Items | 200,818 | 94,426 | 54,053 | 108,684 | 41,514 | Upgrade
|
| Gain (Loss) on Sale of Investments | -132.87 | -67.25 | 539.33 | -112.46 | -208.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,009 | -2,552 | 63.65 | -741.85 | 41.97 | Upgrade
|
| Asset Writedown | - | - | - | - | 1,663 | Upgrade
|
| Pretax Income | 201,694 | 91,807 | 54,656 | 107,830 | 43,011 | Upgrade
|
| Income Tax Expense | 41,212 | 17,773 | 6,933 | 7,499 | 11,358 | Upgrade
|
| Earnings From Continuing Operations | 160,483 | 74,034 | 47,723 | 100,330 | 31,653 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 2,143 | -35,256 | Upgrade
|
| Net Income to Company | 160,483 | 74,034 | 47,723 | 102,473 | -3,604 | Upgrade
|
| Minority Interest in Earnings | -0.61 | - | - | - | - | Upgrade
|
| Net Income | 160,482 | 74,034 | 47,723 | 102,473 | -3,604 | Upgrade
|
| Net Income to Common | 160,482 | 74,034 | 47,723 | 102,473 | -3,604 | Upgrade
|
| Net Income Growth | 116.77% | 55.13% | -53.43% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 70 | 63 | 63 | 63 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 63 | 63 | 63 | 45 | Upgrade
|
| Shares Change (YoY) | 11.40% | - | - | 41.49% | 11.18% | Upgrade
|
| EPS (Basic) | 2277.70 | 1170.57 | 754.56 | 1620.22 | -80.62 | Upgrade
|
| EPS (Diluted) | 2277.70 | 1170.57 | 754.56 | 1620.22 | -80.62 | Upgrade
|
| EPS Growth | 94.58% | 55.13% | -53.43% | - | - | Upgrade
|
| Free Cash Flow | -11,207 | 24,954 | -12,730 | -9,937 | -7,365 | Upgrade
|
| Free Cash Flow Per Share | -159.07 | 394.56 | -201.28 | -157.11 | -164.77 | Upgrade
|
| Dividend Per Share | 230.000 | 150.000 | - | - | - | Upgrade
|
| Dividend Growth | 53.33% | - | - | - | - | Upgrade
|
| Gross Margin | 25.84% | 18.57% | 17.09% | 25.33% | 18.03% | Upgrade
|
| Operating Margin | 18.86% | 12.23% | 9.21% | 18.14% | 9.98% | Upgrade
|
| Profit Margin | 14.75% | 8.85% | 7.07% | 15.94% | -0.77% | Upgrade
|
| Free Cash Flow Margin | -1.03% | 2.98% | -1.88% | -1.55% | -1.57% | Upgrade
|
| EBITDA | 234,794 | 126,675 | 77,502 | 129,645 | 64,353 | Upgrade
|
| EBITDA Margin | 21.58% | 15.14% | 11.48% | 20.16% | 13.70% | Upgrade
|
| D&A For EBITDA | 29,650 | 24,333 | 15,333 | 13,027 | 17,462 | Upgrade
|
| EBIT | 205,144 | 102,342 | 62,169 | 116,618 | 46,891 | Upgrade
|
| EBIT Margin | 18.86% | 12.23% | 9.21% | 18.14% | 9.98% | Upgrade
|
| Effective Tax Rate | 20.43% | 19.36% | 12.68% | 6.96% | 26.41% | Upgrade
|
| Advertising Expenses | 328.24 | 85.47 | 75.13 | 33.53 | 27.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.