F&F Holdings Co., Ltd. (KRX:007700)
South Korea
· Delayed Price · Currency is KRW 19,580
-70 (-0.36%)
Apr 29, 2026, 2:20 PM KST
F&F Holdings Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,933,801 | 1,898,302 | 1,986,297 | 1,816,815 | 727,126 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 1,933,801 | 1,898,302 | 1,986,297 | 1,816,815 | 727,126 | Upgrade
|
| Revenue Growth (YoY) | 1.87% | -4.43% | 9.33% | 149.86% | 3421.09% | Upgrade
|
| Cost of Revenue | 643,201 | 649,175 | 639,536 | 539,592 | 211,206 | Upgrade
|
| Gross Profit | 1,290,600 | 1,249,127 | 1,346,761 | 1,277,223 | 515,921 | Upgrade
|
| Selling, General & Admin | 722,831 | 701,619 | 723,423 | 702,172 | 292,117 | Upgrade
|
| Amortization of Goodwill & Intangibles | 55,826 | 53,139 | 46,882 | 44,590 | 619.33 | Upgrade
|
| Other Operating Expenses | 6,538 | 6,314 | 5,500 | 4,107 | 1,849 | Upgrade
|
| Operating Expenses | 856,422 | 831,465 | 837,622 | 790,973 | 306,702 | Upgrade
|
| Operating Income | 434,178 | 417,661 | 509,138 | 486,250 | 209,219 | Upgrade
|
| Interest Expense | -6,989 | -7,363 | -11,570 | -10,436 | -2,962 | Upgrade
|
| Interest & Investment Income | 8,546 | 11,086 | 8,057 | 5,436 | 3,944 | Upgrade
|
| Earnings From Equity Investments | 88,766 | 34,274 | 9,522 | 97,945 | -10,214 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,949 | 9,637 | 3,636 | -2,464 | 728.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -397.73 | -14,161 | 414.37 | 1,446 | 897.39 | Upgrade
|
| EBT Excluding Unusual Items | 528,052 | 451,135 | 519,198 | 578,177 | 201,613 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7,271 | -644.79 | 6,549 | 3,689 | 14,591 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12,548 | -1,987 | -1,051 | -1,384 | -492.74 | Upgrade
|
| Asset Writedown | -3.72 | -2,297 | - | -75.77 | - | Upgrade
|
| Pretax Income | 508,230 | 446,207 | 524,696 | 580,406 | 215,712 | Upgrade
|
| Income Tax Expense | 140,324 | 124,218 | 131,118 | 162,949 | 65,624 | Upgrade
|
| Earnings From Continuing Operations | 367,906 | 321,989 | 393,578 | 417,456 | 150,088 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 24.97 | 104 | 1,851,316 | Upgrade
|
| Net Income to Company | 367,906 | 321,989 | 393,603 | 417,560 | 2,001,404 | Upgrade
|
| Minority Interest in Earnings | -242,181 | -215,033 | -271,309 | -285,362 | -94,401 | Upgrade
|
| Net Income | 125,725 | 106,956 | 122,294 | 132,198 | 1,907,003 | Upgrade
|
| Net Income to Common | 125,725 | 106,956 | 122,294 | 132,198 | 1,907,003 | Upgrade
|
| Net Income Growth | 17.55% | -12.54% | -7.49% | -93.07% | 2122.75% | Upgrade
|
| Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 22 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.02% | - | 79.88% | 182.10% | Upgrade
|
| EPS (Basic) | 3218.00 | 2738.00 | 3130.13 | 3383.64 | 87797.95 | Upgrade
|
| EPS (Diluted) | 3218.00 | 2738.00 | 3129.64 | 3383.64 | 87797.95 | Upgrade
|
| EPS Growth | 17.53% | -12.51% | -7.51% | -96.15% | 687.92% | Upgrade
|
| Free Cash Flow | 337,613 | -33,151 | 443,226 | 313,282 | 268,971 | Upgrade
|
| Free Cash Flow Per Share | 8641.40 | -848.64 | 11344.44 | 8018.51 | 12383.35 | Upgrade
|
| Gross Margin | 66.74% | 65.80% | 67.80% | 70.30% | 70.95% | Upgrade
|
| Operating Margin | 22.45% | 22.00% | 25.63% | 26.76% | 28.77% | Upgrade
|
| Profit Margin | 6.50% | 5.63% | 6.16% | 7.28% | 262.27% | Upgrade
|
| Free Cash Flow Margin | 17.46% | -1.75% | 22.31% | 17.24% | 36.99% | Upgrade
|
| EBITDA | 561,758 | 552,348 | 615,520 | 599,693 | 250,606 | Upgrade
|
| EBITDA Margin | 29.05% | 29.10% | 30.99% | 33.01% | 34.47% | Upgrade
|
| D&A For EBITDA | 127,580 | 134,687 | 106,381 | 113,443 | 41,386 | Upgrade
|
| EBIT | 434,178 | 417,661 | 509,138 | 486,250 | 209,219 | Upgrade
|
| EBIT Margin | 22.45% | 22.00% | 25.63% | 26.76% | 28.77% | Upgrade
|
| Effective Tax Rate | 27.61% | 27.84% | 24.99% | 28.07% | 30.42% | Upgrade
|
| Advertising Expenses | 110,125 | 93,769 | 91,419 | 70,861 | 27,393 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.