Seoyon Co., Ltd. (KRX:007860)
South Korea
· Delayed Price · Currency is KRW 9,650.00
+130.00 (1.37%)
Apr 29, 2026, 2:40 PM KST
Seoyon Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,916,073 | 4,498,780 | 4,020,725 | 3,251,549 | 2,479,315 | Upgrade
|
| Revenue | 4,916,073 | 4,498,780 | 4,020,725 | 3,251,549 | 2,479,315 | Upgrade
|
| Revenue Growth (YoY) | 9.28% | 11.89% | 23.66% | 31.15% | 10.82% | Upgrade
|
| Cost of Revenue | 4,196,974 | 3,784,732 | 3,395,932 | 2,749,749 | 2,145,763 | Upgrade
|
| Gross Profit | 719,099 | 714,048 | 624,793 | 501,799 | 333,553 | Upgrade
|
| Selling, General & Admin | 459,181 | 408,384 | 323,310 | 274,629 | 210,351 | Upgrade
|
| Research & Development | 13,019 | 10,695 | 8,382 | 7,247 | 7,250 | Upgrade
|
| Amortization of Goodwill & Intangibles | 21,844 | 21,246 | 16,328 | 4,502 | 4,561 | Upgrade
|
| Other Operating Expenses | 14,763 | 12,251 | 8,251 | 7,346 | 6,468 | Upgrade
|
| Operating Expenses | 519,498 | 473,150 | 370,753 | 329,213 | 250,122 | Upgrade
|
| Operating Income | 199,601 | 240,898 | 254,040 | 172,587 | 83,430 | Upgrade
|
| Interest Expense | -34,778 | -32,914 | -34,919 | -22,941 | -19,561 | Upgrade
|
| Interest & Investment Income | 12,353 | 14,668 | 11,929 | 8,149 | 5,485 | Upgrade
|
| Earnings From Equity Investments | 65.97 | -854.81 | -3,224 | 16,731 | -1,102 | Upgrade
|
| Currency Exchange Gain (Loss) | -17,629 | 47,232 | 12,139 | 4,838 | 13,399 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,010 | 14,915 | 7,054 | 5,186 | 6,707 | Upgrade
|
| EBT Excluding Unusual Items | 168,624 | 283,945 | 247,018 | 184,550 | 88,360 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,795 | 3,374 | 12,677 | -2,060 | -5,129 | Upgrade
|
| Gain (Loss) on Sale of Assets | -4,901 | 8,515 | -1,477 | -1,430 | 6,094 | Upgrade
|
| Asset Writedown | -22,254 | 1,607 | -112.99 | -23,670 | -18,570 | Upgrade
|
| Pretax Income | 146,264 | 297,441 | 258,105 | 157,391 | 70,755 | Upgrade
|
| Income Tax Expense | 52,466 | 71,711 | 46,698 | 58,249 | 26,480 | Upgrade
|
| Earnings From Continuing Operations | 93,797 | 225,730 | 211,407 | 99,142 | 44,275 | Upgrade
|
| Net Income to Company | 93,797 | 225,730 | 211,407 | 99,142 | 44,275 | Upgrade
|
| Minority Interest in Earnings | -37,911 | -91,744 | -99,096 | -33,290 | -20,598 | Upgrade
|
| Net Income | 55,886 | 133,986 | 112,311 | 65,852 | 23,676 | Upgrade
|
| Net Income to Common | 55,886 | 133,986 | 112,311 | 65,852 | 23,676 | Upgrade
|
| Net Income Growth | -58.29% | 19.30% | 70.55% | 178.14% | - | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.01% | - | - | - | Upgrade
|
| EPS (Basic) | 2575.00 | 6172.00 | 5173.88 | 3033.65 | 1090.70 | Upgrade
|
| EPS (Diluted) | 2575.00 | 6172.00 | 5173.88 | 3033.65 | 1090.70 | Upgrade
|
| EPS Growth | -58.28% | 19.29% | 70.55% | 178.14% | - | Upgrade
|
| Free Cash Flow | -83,602 | -91,014 | -17,918 | 166,149 | 73,984 | Upgrade
|
| Free Cash Flow Per Share | -3852.03 | -4192.51 | -825.44 | 7654.06 | 3408.27 | Upgrade
|
| Dividend Per Share | - | - | 150.000 | 100.000 | 100.000 | Upgrade
|
| Dividend Growth | - | - | 50.00% | - | 100.00% | Upgrade
|
| Gross Margin | 14.63% | 15.87% | 15.54% | 15.43% | 13.45% | Upgrade
|
| Operating Margin | 4.06% | 5.36% | 6.32% | 5.31% | 3.36% | Upgrade
|
| Profit Margin | 1.14% | 2.98% | 2.79% | 2.02% | 0.95% | Upgrade
|
| Free Cash Flow Margin | -1.70% | -2.02% | -0.45% | 5.11% | 2.98% | Upgrade
|
| EBITDA | 386,298 | 391,839 | 387,971 | 281,704 | 182,051 | Upgrade
|
| EBITDA Margin | 7.86% | 8.71% | 9.65% | 8.66% | 7.34% | Upgrade
|
| D&A For EBITDA | 186,697 | 150,940 | 133,932 | 109,117 | 98,620 | Upgrade
|
| EBIT | 199,601 | 240,898 | 254,040 | 172,587 | 83,430 | Upgrade
|
| EBIT Margin | 4.06% | 5.36% | 6.32% | 5.31% | 3.36% | Upgrade
|
| Effective Tax Rate | 35.87% | 24.11% | 18.09% | 37.01% | 37.43% | Upgrade
|
| Advertising Expenses | 952.02 | 312.28 | 608.97 | 512.3 | 747.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.