Namsun Aluminum Co., Ltd. (KRX:008350)
South Korea
· Delayed Price · Currency is KRW 2,210.00
-140.00 (-5.96%)
Apr 29, 2026, 3:30 PM KST
Namsun Aluminum Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 258,922 | 289,539 | 310,499 | 255,740 | 230,344 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | -0 | Upgrade
|
| Revenue | 258,922 | 289,539 | 310,499 | 255,740 | 230,344 | Upgrade
|
| Revenue Growth (YoY) | -10.57% | -6.75% | 21.41% | 11.03% | -14.20% | Upgrade
|
| Cost of Revenue | 240,861 | 263,171 | 282,926 | 237,974 | 216,247 | Upgrade
|
| Gross Profit | 18,061 | 26,368 | 27,573 | 17,766 | 14,097 | Upgrade
|
| Selling, General & Admin | 18,982 | 19,780 | 19,018 | 18,038 | 18,500 | Upgrade
|
| Research & Development | 1,301 | 1,346 | 1,295 | 1,326 | 1,533 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 0.02 | 0.01 | 0.05 | 0.2 | Upgrade
|
| Other Operating Expenses | 307.78 | 407.63 | 193.45 | 197.64 | 488.54 | Upgrade
|
| Operating Expenses | 21,327 | 21,544 | 21,127 | 20,256 | 21,009 | Upgrade
|
| Operating Income | -3,266 | 4,825 | 6,446 | -2,490 | -6,912 | Upgrade
|
| Interest Expense | -890.93 | -1,029 | -1,223 | -556.64 | -684.25 | Upgrade
|
| Interest & Investment Income | 1,690 | 1,899 | 1,492 | 575.04 | 577.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 249.12 | -1,236 | -396.02 | -1,612 | -501.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,452 | -194.44 | 754.23 | 414.24 | 529.26 | Upgrade
|
| EBT Excluding Unusual Items | -4,669 | 4,264 | 7,074 | -3,669 | -6,991 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7,090 | -31,280 | -13,025 | 29,596 | 57,625 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,825 | 451.4 | 957.3 | 4,520 | 1,627 | Upgrade
|
| Asset Writedown | - | - | - | - | -2,208 | Upgrade
|
| Pretax Income | 5,246 | -26,565 | -4,994 | 30,447 | 50,052 | Upgrade
|
| Income Tax Expense | 1,611 | 159.86 | -4,731 | 2,517 | 8,363 | Upgrade
|
| Net Income | 3,635 | -26,725 | -263.74 | 27,929 | 41,689 | Upgrade
|
| Net Income to Common | 3,635 | -26,725 | -263.74 | 27,929 | 41,689 | Upgrade
|
| Net Income Growth | - | - | - | -33.01% | 295.58% | Upgrade
|
| Shares Outstanding (Basic) | 130 | 129 | 129 | 117 | 110 | Upgrade
|
| Shares Outstanding (Diluted) | 130 | 129 | 129 | 117 | 110 | Upgrade
|
| Shares Change (YoY) | 0.55% | -0.22% | 10.48% | 6.00% | - | Upgrade
|
| EPS (Basic) | 28.00 | -207.00 | -2.04 | 238.48 | 377.32 | Upgrade
|
| EPS (Diluted) | 28.00 | -207.00 | -2.04 | 238.48 | 377.32 | Upgrade
|
| EPS Growth | - | - | - | -36.80% | 295.58% | Upgrade
|
| Free Cash Flow | -7,817 | 7,722 | -7,985 | -9,827 | 9,675 | Upgrade
|
| Free Cash Flow Per Share | -60.21 | 59.81 | -61.72 | -83.91 | 87.57 | Upgrade
|
| Gross Margin | 6.98% | 9.11% | 8.88% | 6.95% | 6.12% | Upgrade
|
| Operating Margin | -1.26% | 1.67% | 2.08% | -0.97% | -3.00% | Upgrade
|
| Profit Margin | 1.40% | -9.23% | -0.08% | 10.92% | 18.10% | Upgrade
|
| Free Cash Flow Margin | -3.02% | 2.67% | -2.57% | -3.84% | 4.20% | Upgrade
|
| EBITDA | 1,141 | 8,806 | 10,429 | 1,722 | -1,782 | Upgrade
|
| EBITDA Margin | 0.44% | 3.04% | 3.36% | 0.67% | -0.77% | Upgrade
|
| D&A For EBITDA | 4,406 | 3,981 | 3,983 | 4,212 | 5,130 | Upgrade
|
| EBIT | -3,266 | 4,825 | 6,446 | -2,490 | -6,912 | Upgrade
|
| EBIT Margin | -1.26% | 1.67% | 2.08% | -0.97% | -3.00% | Upgrade
|
| Effective Tax Rate | 30.71% | - | - | 8.27% | 16.71% | Upgrade
|
| Advertising Expenses | 23.57 | 23.45 | 95.52 | 80.7 | 74.99 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.