KCTC Co. Ltd (KRX:009070)
South Korea
· Delayed Price · Currency is KRW 6,050.00
+90.00 (1.51%)
Apr 29, 2026, 3:30 PM KST
KCTC Co. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 21,159 | 25,712 | 26,812 | 26,289 | 20,357 | Upgrade
|
| Depreciation & Amortization | 51,590 | 42,177 | 35,928 | 32,254 | 23,951 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,966 | -211.23 | -743.65 | 2,766 | -78.52 | Upgrade
|
| Loss (Gain) From Sale of Investments | 97.35 | 631.06 | -385.45 | -153.45 | -9.61 | Upgrade
|
| Loss (Gain) on Equity Investments | -8,034 | -7,745 | -5,605 | -4,938 | -2,453 | Upgrade
|
| Provision & Write-off of Bad Debts | 526.14 | -62.41 | 78.35 | -76.25 | -54.56 | Upgrade
|
| Other Operating Activities | 11,863 | 4,848 | 5,294 | 2,519 | 6,511 | Upgrade
|
| Change in Accounts Receivable | -19,248 | -13,119 | -3,074 | 17.94 | -41,917 | Upgrade
|
| Change in Inventory | 271.71 | -604.57 | 90.93 | -325.28 | -45.76 | Upgrade
|
| Change in Accounts Payable | 1,590 | -862.59 | 6,065 | 3,488 | 24,177 | Upgrade
|
| Change in Unearned Revenue | -227.8 | -94.92 | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | -14,866 | 1,412 | -4,841 | 6,834 | 2,723 | Upgrade
|
| Operating Cash Flow | 42,756 | 52,081 | 59,619 | 68,674 | 33,162 | Upgrade
|
| Operating Cash Flow Growth | -17.90% | -12.64% | -13.19% | 107.09% | 85.20% | Upgrade
|
| Capital Expenditures | -27,682 | -43,223 | -42,953 | -50,489 | -34,254 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,685 | 1,247 | 735.29 | 219.99 | 547.99 | Upgrade
|
| Cash Acquisitions | -176.7 | - | -2,306 | - | - | Upgrade
|
| Divestitures | - | - | 64.39 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -239.6 | -353.12 | -24.8 | -95.47 | 370.94 | Upgrade
|
| Investment in Securities | 4,808 | -3,318 | -1,915 | -13,873 | 1,978 | Upgrade
|
| Other Investing Activities | -1,251 | -4,050 | -2,284 | -2,364 | -4,967 | Upgrade
|
| Investing Cash Flow | -20,780 | -51,309 | -49,517 | -67,451 | -35,875 | Upgrade
|
| Short-Term Debt Issued | 57,017 | 57,557 | 34,125 | 53,175 | 28,626 | Upgrade
|
| Long-Term Debt Issued | 22,780 | 70,350 | 85,850 | 36,156 | 54,265 | Upgrade
|
| Total Debt Issued | 79,797 | 127,907 | 119,975 | 89,332 | 82,891 | Upgrade
|
| Short-Term Debt Repaid | -57,357 | -39,436 | -43,069 | -36,079 | -26,157 | Upgrade
|
| Long-Term Debt Repaid | -57,706 | -92,173 | -80,309 | -30,859 | -47,517 | Upgrade
|
| Total Debt Repaid | -115,063 | -131,609 | -123,378 | -66,938 | -73,673 | Upgrade
|
| Net Debt Issued (Repaid) | -35,266 | -3,702 | -3,403 | 22,394 | 9,218 | Upgrade
|
| Issuance of Common Stock | 510.12 | - | - | - | - | Upgrade
|
| Dividends Paid | -2,496 | -2,417 | -1,809 | -1,808 | -1,507 | Upgrade
|
| Other Financing Activities | 4,940 | 40.66 | 1,307 | 14.4 | -22.44 | Upgrade
|
| Financing Cash Flow | -32,312 | -6,078 | -3,905 | 20,600 | 7,689 | Upgrade
|
| Foreign Exchange Rate Adjustments | 22.87 | 2,433 | -453.15 | -276.21 | 558.87 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | -0 | - | 0 | Upgrade
|
| Net Cash Flow | -10,313 | -2,874 | 5,744 | 21,547 | 5,534 | Upgrade
|
| Free Cash Flow | 15,074 | 8,858 | 16,666 | 18,185 | -1,092 | Upgrade
|
| Free Cash Flow Growth | 70.18% | -46.85% | -8.36% | - | - | Upgrade
|
| Free Cash Flow Margin | 1.53% | 1.00% | 2.02% | 1.98% | -0.16% | Upgrade
|
| Free Cash Flow Per Share | 503.66 | 296.27 | 557.27 | 608.09 | -36.53 | Upgrade
|
| Cash Interest Paid | 17,773 | 16,688 | 14,525 | 9,161 | 4,688 | Upgrade
|
| Cash Income Tax Paid | 5,070 | 3,733 | 4,177 | 7,144 | 4,182 | Upgrade
|
| Levered Free Cash Flow | 9,791 | -16,624 | 8,222 | 9,931 | -4,550 | Upgrade
|
| Unlevered Free Cash Flow | 20,947 | -6,235 | 16,457 | 15,281 | -1,765 | Upgrade
|
| Change in Working Capital | -32,480 | -13,268 | -1,759 | 10,014 | -15,062 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.