SIMPAC Co., Ltd. (KRX:009160)
South Korea
· Delayed Price · Currency is KRW 6,120.00
+520.00 (9.29%)
Apr 29, 2026, 3:30 PM KST
SIMPAC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,179,041 | 816,042 | 609,450 | 672,229 | 613,013 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 1,179,041 | 816,042 | 609,450 | 672,229 | 613,013 | Upgrade
|
| Revenue Growth (YoY) | 44.48% | 33.90% | -9.34% | 9.66% | 67.55% | Upgrade
|
| Cost of Revenue | 1,054,914 | 735,883 | 547,477 | 496,995 | 453,920 | Upgrade
|
| Gross Profit | 124,127 | 80,159 | 61,972 | 175,233 | 159,093 | Upgrade
|
| Selling, General & Admin | 74,213 | 54,672 | 40,881 | 54,139 | 50,255 | Upgrade
|
| Operating Expenses | 78,294 | 60,577 | 44,470 | 55,852 | 52,691 | Upgrade
|
| Operating Income | 45,833 | 19,582 | 17,502 | 119,382 | 106,402 | Upgrade
|
| Interest Expense | -15,853 | -15,307 | -13,355 | -5,761 | -3,567 | Upgrade
|
| Interest & Investment Income | 10,225 | 9,387 | 11,305 | 4,977 | 4,141 | Upgrade
|
| Earnings From Equity Investments | -419.67 | 18,591 | 1,528 | 1,587 | 1,508 | Upgrade
|
| Currency Exchange Gain (Loss) | 492.53 | 5,576 | 1,603 | 8,536 | 9,524 | Upgrade
|
| Other Non Operating Income (Expenses) | -17,078 | -5,449 | -12,920 | -22,987 | -2,956 | Upgrade
|
| EBT Excluding Unusual Items | 23,201 | 32,379 | 5,665 | 105,734 | 115,052 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,256 | 235.57 | -9,449 | -6,461 | -2,461 | Upgrade
|
| Gain (Loss) on Sale of Assets | -159.54 | -173.62 | -2,243 | -1,536 | 3,071 | Upgrade
|
| Asset Writedown | -78.55 | -4,633 | -387.92 | -2,119 | - | Upgrade
|
| Pretax Income | 27,219 | 27,808 | -6,415 | 95,618 | 115,662 | Upgrade
|
| Income Tax Expense | 4,865 | 9,251 | 48.42 | 19,481 | 24,829 | Upgrade
|
| Earnings From Continuing Operations | 22,353 | 18,558 | -6,464 | 76,137 | 90,833 | Upgrade
|
| Minority Interest in Earnings | -1,768 | -10,100 | - | - | - | Upgrade
|
| Net Income | 20,585 | 8,458 | -6,464 | 76,137 | 90,833 | Upgrade
|
| Net Income to Common | 20,585 | 8,458 | -6,464 | 76,137 | 90,833 | Upgrade
|
| Net Income Growth | 143.39% | - | - | -16.18% | 166.06% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 1 | 54 | 55 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 1 | 54 | 55 | 56 | Upgrade
|
| Shares Change (YoY) | 5303.07% | -98.16% | -1.48% | -1.61% | -3.82% | Upgrade
|
| EPS (Basic) | 381.00 | 8458.01 | -119.00 | 1381.00 | 1621.00 | Upgrade
|
| EPS (Diluted) | 381.00 | 8458.01 | -119.00 | 1381.00 | 1621.00 | Upgrade
|
| EPS Growth | -95.49% | - | - | -14.81% | 176.62% | Upgrade
|
| Free Cash Flow | -12,971 | -45,276 | 47,008 | -15,148 | 59,605 | Upgrade
|
| Free Cash Flow Per Share | -240.08 | -45277.75 | 865.42 | -274.76 | 1063.71 | Upgrade
|
| Gross Margin | 10.53% | 9.82% | 10.17% | 26.07% | 25.95% | Upgrade
|
| Operating Margin | 3.89% | 2.40% | 2.87% | 17.76% | 17.36% | Upgrade
|
| Profit Margin | 1.75% | 1.04% | -1.06% | 11.33% | 14.82% | Upgrade
|
| Free Cash Flow Margin | -1.10% | -5.55% | 7.71% | -2.25% | 9.72% | Upgrade
|
| EBITDA | 61,822 | 31,254 | 29,328 | 128,970 | 118,591 | Upgrade
|
| EBITDA Margin | 5.24% | 3.83% | 4.81% | 19.18% | 19.35% | Upgrade
|
| D&A For EBITDA | 15,989 | 11,672 | 11,826 | 9,588 | 12,189 | Upgrade
|
| EBIT | 45,833 | 19,582 | 17,502 | 119,382 | 106,402 | Upgrade
|
| EBIT Margin | 3.89% | 2.40% | 2.87% | 17.76% | 17.36% | Upgrade
|
| Effective Tax Rate | 17.88% | 33.27% | - | 20.37% | 21.47% | Upgrade
|
| Advertising Expenses | 1,298 | 977.84 | 918.92 | 911.14 | 681.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.