Charm Engineering Co.,Ltd. (KRX:009310)
South Korea
· Delayed Price · Currency is KRW 1,065.00
-17.00 (-1.57%)
Mar 11, 2026, 5:56 PM KST
Charm Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 6,382 | 20,744 | 18,390 | 170,586 | 150,563 | Upgrade
|
| Other Revenue | 53,463 | 44,152 | 57,866 | - | - | Upgrade
|
| Revenue | 59,844 | 64,896 | 76,255 | 170,586 | 150,563 | Upgrade
|
| Revenue Growth (YoY) | -7.79% | -14.90% | -55.30% | 13.30% | -10.74% | Upgrade
|
| Cost of Revenue | 48,131 | 77,160 | 77,153 | 128,297 | 108,722 | Upgrade
|
| Gross Profit | 11,713 | -12,264 | -897.9 | 42,289 | 41,841 | Upgrade
|
| Selling, General & Admin | 12,665 | 19,469 | 16,853 | 25,113 | 26,095 | Upgrade
|
| Research & Development | 540.77 | 1,302 | 4,474 | 6,535 | 9,036 | Upgrade
|
| Amortization of Goodwill & Intangibles | 375.06 | 407.42 | 477.15 | 644.01 | 1,206 | Upgrade
|
| Other Operating Expenses | 911.41 | 834.04 | 927.2 | 1,684 | 1,253 | Upgrade
|
| Operating Expenses | 19,244 | 23,574 | 27,192 | 40,981 | 39,214 | Upgrade
|
| Operating Income | -7,531 | -35,838 | -28,090 | 1,308 | 2,627 | Upgrade
|
| Interest Expense | -1,882 | -2,120 | -2,780 | -2,562 | -3,108 | Upgrade
|
| Interest & Investment Income | 28.84 | 37.4 | 50.93 | 88.35 | 85.05 | Upgrade
|
| Currency Exchange Gain (Loss) | -641.2 | 3,643 | 828.13 | 5,215 | 4,741 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,410 | 1,118 | 1,400 | -1,133 | 549.16 | Upgrade
|
| EBT Excluding Unusual Items | -8,615 | -33,160 | -28,591 | 2,917 | 4,893 | Upgrade
|
| Gain (Loss) on Sale of Assets | 515.55 | 33.02 | -43.5 | -142.42 | 173.46 | Upgrade
|
| Asset Writedown | -650.33 | -2,595 | -6.83 | -196.61 | -4,851 | Upgrade
|
| Other Unusual Items | - | 1,540 | 18.28 | -67.55 | - | Upgrade
|
| Pretax Income | -8,749 | -34,182 | -28,623 | 2,510 | 216.01 | Upgrade
|
| Income Tax Expense | 4,812 | -9,248 | -2,668 | 4,778 | 1,350 | Upgrade
|
| Earnings From Continuing Operations | -13,562 | -24,934 | -25,955 | -2,268 | -1,134 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -0.76 | Upgrade
|
| Net Income to Company | -13,562 | -24,934 | -25,955 | -2,268 | -1,134 | Upgrade
|
| Minority Interest in Earnings | -742.45 | 1,969 | 1,182 | 189.97 | -869.67 | Upgrade
|
| Net Income | -14,304 | -22,965 | -24,774 | -2,078 | -2,004 | Upgrade
|
| Net Income to Common | -14,304 | -22,965 | -24,774 | -2,078 | -2,004 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -2.80% | 32.66% | 9.92% | 6.48% | 1.54% | Upgrade
|
| EPS (Basic) | -4415.00 | -6890.00 | -9860.04 | -909.25 | -933.48 | Upgrade
|
| EPS (Diluted) | -4415.00 | -6890.00 | -9860.04 | -909.25 | -933.48 | Upgrade
|
| Free Cash Flow | -12,349 | -11,273 | -8,521 | 8,234 | -7,091 | Upgrade
|
| Free Cash Flow Per Share | -3811.64 | -3382.16 | -3391.33 | 3602.43 | -3302.95 | Upgrade
|
| Gross Margin | 19.57% | -18.90% | -1.18% | 24.79% | 27.79% | Upgrade
|
| Operating Margin | -12.58% | -55.22% | -36.84% | 0.77% | 1.75% | Upgrade
|
| Profit Margin | -23.90% | -35.39% | -32.49% | -1.22% | -1.33% | Upgrade
|
| Free Cash Flow Margin | -20.64% | -17.37% | -11.17% | 4.83% | -4.71% | Upgrade
|
| EBITDA | -6,150 | -33,885 | -25,990 | 3,767 | 5,933 | Upgrade
|
| EBITDA Margin | -10.28% | -52.21% | -34.08% | 2.21% | 3.94% | Upgrade
|
| D&A For EBITDA | 1,380 | 1,953 | 2,100 | 2,459 | 3,306 | Upgrade
|
| EBIT | -7,531 | -35,838 | -28,090 | 1,308 | 2,627 | Upgrade
|
| EBIT Margin | -12.58% | -55.22% | -36.84% | 0.77% | 1.74% | Upgrade
|
| Effective Tax Rate | - | - | - | 190.37% | 624.77% | Upgrade
|
| Advertising Expenses | - | 0.2 | 7.48 | 30.42 | 13.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.