Kyung Dong Navien Co., Ltd. (KRX:009450)
South Korea
· Delayed Price · Currency is KRW 72,700
+400 (0.55%)
Apr 29, 2026, 10:40 AM KST
Kyung Dong Navien Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,502,240 | 1,353,879 | 1,204,313 | 1,160,861 | 1,102,947 | Upgrade
|
| Other Revenue | - | -0 | -0 | -0 | -0 | Upgrade
|
| Revenue | 1,502,240 | 1,353,879 | 1,204,313 | 1,160,861 | 1,102,947 | Upgrade
|
| Revenue Growth (YoY) | 10.96% | 12.42% | 3.74% | 5.25% | 26.28% | Upgrade
|
| Cost of Revenue | 880,509 | 758,087 | 703,948 | 703,332 | 691,723 | Upgrade
|
| Gross Profit | 621,731 | 595,792 | 500,364 | 457,529 | 411,224 | Upgrade
|
| Selling, General & Admin | 429,662 | 422,208 | 344,902 | 350,238 | 310,607 | Upgrade
|
| Research & Development | 16,894 | 16,648 | 13,519 | 14,779 | 12,847 | Upgrade
|
| Amortization of Goodwill & Intangibles | 4,485 | 3,148 | 2,550 | 2,009 | 1,775 | Upgrade
|
| Other Operating Expenses | 11,350 | 9,836 | 8,620 | 8,136 | 7,078 | Upgrade
|
| Operating Expenses | 476,801 | 464,769 | 394,454 | 397,758 | 346,928 | Upgrade
|
| Operating Income | 144,930 | 131,023 | 105,911 | 59,771 | 64,296 | Upgrade
|
| Interest Expense | -9,544 | -7,740 | -9,347 | -7,336 | -3,334 | Upgrade
|
| Interest & Investment Income | 3,587 | 3,186 | 3,459 | 1,880 | 1,087 | Upgrade
|
| Currency Exchange Gain (Loss) | 13,197 | 26,441 | 1,888 | 18,423 | 18,518 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,181 | 41.31 | 7,747 | 3,747 | -2,924 | Upgrade
|
| EBT Excluding Unusual Items | 150,988 | 152,951 | 109,657 | 76,484 | 77,643 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.39 | -38.59 | 9.25 | 3.64 | 1.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | -307.04 | -155.93 | -725.01 | -278.21 | 24,406 | Upgrade
|
| Asset Writedown | -39 | -1 | -1,649 | -3,485 | - | Upgrade
|
| Pretax Income | 150,645 | 152,756 | 107,292 | 72,724 | 102,051 | Upgrade
|
| Income Tax Expense | 60,946 | 28,415 | 24,143 | 19,142 | 21,393 | Upgrade
|
| Earnings From Continuing Operations | 89,699 | 124,341 | 83,149 | 53,582 | 80,658 | Upgrade
|
| Net Income | 89,699 | 124,341 | 83,149 | 53,582 | 80,658 | Upgrade
|
| Net Income to Common | 89,699 | 124,341 | 83,149 | 53,582 | 80,658 | Upgrade
|
| Net Income Growth | -27.86% | 49.54% | 55.18% | -33.57% | 93.72% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | - | - | - | 5.68% | 7.12% | Upgrade
|
| EPS (Basic) | 6206.28 | 8603.16 | 5753.07 | 3707.37 | 5897.51 | Upgrade
|
| EPS (Diluted) | 6206.28 | 8603.16 | 5753.07 | 3707.37 | 5897.51 | Upgrade
|
| EPS Growth | -27.86% | 49.54% | 55.18% | -37.14% | 80.85% | Upgrade
|
| Free Cash Flow | -82,337 | -41,828 | 138,611 | -44,461 | 21,262 | Upgrade
|
| Free Cash Flow Per Share | -5696.93 | -2894.07 | 9590.49 | -3076.27 | 1554.62 | Upgrade
|
| Dividend Per Share | 750.000 | 650.000 | 550.000 | 500.000 | 450.000 | Upgrade
|
| Dividend Growth | 15.38% | 18.18% | 10.00% | 11.11% | 28.57% | Upgrade
|
| Gross Margin | 41.39% | 44.01% | 41.55% | 39.41% | 37.28% | Upgrade
|
| Operating Margin | 9.65% | 9.68% | 8.79% | 5.15% | 5.83% | Upgrade
|
| Profit Margin | 5.97% | 9.18% | 6.90% | 4.62% | 7.31% | Upgrade
|
| Free Cash Flow Margin | -5.48% | -3.09% | 11.51% | -3.83% | 1.93% | Upgrade
|
| EBITDA | 197,742 | 178,396 | 152,462 | 104,660 | 102,805 | Upgrade
|
| EBITDA Margin | 13.16% | 13.18% | 12.66% | 9.02% | 9.32% | Upgrade
|
| D&A For EBITDA | 52,812 | 47,373 | 46,551 | 44,889 | 38,509 | Upgrade
|
| EBIT | 144,930 | 131,023 | 105,911 | 59,771 | 64,296 | Upgrade
|
| EBIT Margin | 9.65% | 9.68% | 8.79% | 5.15% | 5.83% | Upgrade
|
| Effective Tax Rate | 40.46% | 18.60% | 22.50% | 26.32% | 20.96% | Upgrade
|
| Advertising Expenses | 60,471 | 54,951 | 43,865 | 44,931 | 43,447 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.