Motonic Corporation (KRX:009680)
South Korea
· Delayed Price · Currency is KRW 11,430
+190 (1.69%)
At close: Dec 5, 2025
Motonic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 283,800 | 290,605 | 244,259 | 223,860 | 196,084 | 178,558 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade
|
| Revenue | 283,800 | 290,605 | 244,259 | 223,860 | 196,084 | 178,558 | Upgrade
|
| Revenue Growth (YoY) | 2.44% | 18.97% | 9.11% | 14.17% | 9.81% | -14.01% | Upgrade
|
| Cost of Revenue | 240,342 | 242,370 | 211,632 | 194,629 | 168,612 | 154,781 | Upgrade
|
| Gross Profit | 43,458 | 48,234 | 32,626 | 29,231 | 27,472 | 23,777 | Upgrade
|
| Selling, General & Admin | 14,313 | 16,802 | 10,577 | 9,052 | 6,966 | 6,482 | Upgrade
|
| Research & Development | 6,826 | 7,127 | 6,281 | 5,931 | 5,518 | 5,283 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 17.7 | 20.46 | Upgrade
|
| Other Operating Expenses | 38.7 | 38.7 | 101.86 | 40.9 | 80.04 | 83.54 | Upgrade
|
| Operating Expenses | 21,636 | 24,841 | 17,523 | 15,304 | 13,365 | 12,096 | Upgrade
|
| Operating Income | 21,822 | 23,393 | 15,103 | 13,927 | 14,107 | 11,680 | Upgrade
|
| Interest Expense | -46.65 | -37.52 | -27.6 | -49.43 | -41.48 | -28.44 | Upgrade
|
| Interest & Investment Income | 14,000 | 14,730 | 13,829 | 7,078 | 3,573 | 4,665 | Upgrade
|
| Earnings From Equity Investments | - | - | 2,706 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -39.65 | 711.69 | -736.22 | -239.3 | 501.04 | -465.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,732 | 1,598 | 1,538 | 1,565 | 1,425 | 1,764 | Upgrade
|
| EBT Excluding Unusual Items | 37,468 | 40,396 | 32,413 | 22,282 | 19,565 | 17,616 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.5 | 58.49 | 156.38 | -66.48 | -49.81 | 213.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.6 | 2.95 | -1.1 | 6,866 | -159.51 | 43.77 | Upgrade
|
| Asset Writedown | - | - | - | -180.97 | -696.75 | -2,452 | Upgrade
|
| Pretax Income | 37,462 | 40,457 | 32,568 | 28,900 | 18,659 | 15,421 | Upgrade
|
| Income Tax Expense | 7,061 | 8,095 | 5,092 | 7,403 | 6,689 | 562.5 | Upgrade
|
| Earnings From Continuing Operations | 30,401 | 32,362 | 27,476 | 21,497 | 11,970 | 14,859 | Upgrade
|
| Net Income | 30,401 | 32,362 | 27,476 | 21,497 | 11,970 | 14,859 | Upgrade
|
| Net Income to Common | 30,401 | 32,362 | 27,476 | 21,497 | 11,970 | 14,859 | Upgrade
|
| Net Income Growth | 2.04% | 17.78% | 27.81% | 79.59% | -19.44% | 30.86% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | -0.65% | -0.37% | -0.14% | -0.87% | Upgrade
|
| EPS (Basic) | 1405.29 | 1496.32 | 1270.41 | 987.52 | 547.87 | 679.14 | Upgrade
|
| EPS (Diluted) | 1405.29 | 1496.32 | 1270.41 | 987.52 | 547.87 | 679.14 | Upgrade
|
| EPS Growth | 2.00% | 17.78% | 28.65% | 80.25% | -19.33% | 32.00% | Upgrade
|
| Free Cash Flow | 27,526 | 15,632 | 8,247 | 16,318 | 19,881 | 20,963 | Upgrade
|
| Free Cash Flow Per Share | 1272.43 | 722.79 | 381.31 | 749.62 | 909.93 | 958.14 | Upgrade
|
| Dividend Per Share | 600.000 | 600.000 | 450.000 | 400.000 | 400.000 | 400.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | 12.50% | - | - | 33.33% | Upgrade
|
| Gross Margin | 15.31% | 16.60% | 13.36% | 13.06% | 14.01% | 13.32% | Upgrade
|
| Operating Margin | 7.69% | 8.05% | 6.18% | 6.22% | 7.20% | 6.54% | Upgrade
|
| Profit Margin | 10.71% | 11.14% | 11.25% | 9.60% | 6.11% | 8.32% | Upgrade
|
| Free Cash Flow Margin | 9.70% | 5.38% | 3.38% | 7.29% | 10.14% | 11.74% | Upgrade
|
| EBITDA | 27,354 | 28,751 | 21,120 | 20,400 | 21,514 | 20,737 | Upgrade
|
| EBITDA Margin | 9.64% | 9.89% | 8.65% | 9.11% | 10.97% | 11.61% | Upgrade
|
| D&A For EBITDA | 5,532 | 5,358 | 6,016 | 6,472 | 7,407 | 9,057 | Upgrade
|
| EBIT | 21,822 | 23,393 | 15,103 | 13,927 | 14,107 | 11,680 | Upgrade
|
| EBIT Margin | 7.69% | 8.05% | 6.18% | 6.22% | 7.20% | 6.54% | Upgrade
|
| Effective Tax Rate | 18.85% | 20.01% | 15.64% | 25.62% | 35.85% | 3.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.