Motonic Corporation (KRX:009680)
South Korea
· Delayed Price · Currency is KRW 11,210
-10 (-0.09%)
Apr 29, 2026, 3:30 PM KST
Motonic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 279,697 | 290,605 | 244,259 | 223,860 | 196,084 | Upgrade
|
| Other Revenue | - | -0 | - | - | -0 | Upgrade
|
| Revenue | 279,697 | 290,605 | 244,259 | 223,860 | 196,084 | Upgrade
|
| Revenue Growth (YoY) | -3.75% | 18.97% | 9.11% | 14.17% | 9.81% | Upgrade
|
| Cost of Revenue | 240,757 | 242,370 | 211,632 | 194,629 | 168,612 | Upgrade
|
| Gross Profit | 38,940 | 48,235 | 32,626 | 29,231 | 27,472 | Upgrade
|
| Selling, General & Admin | 12,894 | 16,802 | 10,577 | 9,052 | 6,966 | Upgrade
|
| Research & Development | 7,055 | 7,127 | 6,281 | 5,931 | 5,518 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | - | 17.7 | Upgrade
|
| Other Operating Expenses | 30.44 | 38.7 | 101.86 | 40.9 | 80.04 | Upgrade
|
| Operating Expenses | 20,125 | 24,841 | 17,523 | 15,304 | 13,365 | Upgrade
|
| Operating Income | 18,815 | 23,393 | 15,103 | 13,927 | 14,107 | Upgrade
|
| Interest Expense | -48.83 | -37.52 | -27.6 | -49.43 | -41.48 | Upgrade
|
| Interest & Investment Income | 13,271 | 14,730 | 13,829 | 7,078 | 3,573 | Upgrade
|
| Earnings From Equity Investments | - | - | 2,706 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -529.24 | 711.69 | -736.22 | -239.3 | 501.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,666 | 1,598 | 1,538 | 1,565 | 1,425 | Upgrade
|
| EBT Excluding Unusual Items | 33,174 | 40,396 | 32,413 | 22,282 | 19,565 | Upgrade
|
| Gain (Loss) on Sale of Investments | -86.9 | 58.49 | 156.38 | -66.48 | -49.81 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.71 | 2.95 | -1.1 | 6,866 | -159.51 | Upgrade
|
| Asset Writedown | - | - | - | -180.97 | -696.75 | Upgrade
|
| Pretax Income | 33,077 | 40,457 | 32,568 | 28,900 | 18,659 | Upgrade
|
| Income Tax Expense | 6,077 | 8,095 | 5,092 | 7,403 | 6,689 | Upgrade
|
| Net Income | 27,000 | 32,362 | 27,476 | 21,497 | 11,970 | Upgrade
|
| Net Income to Common | 27,000 | 32,362 | 27,476 | 21,497 | 11,970 | Upgrade
|
| Net Income Growth | -16.57% | 17.78% | 27.81% | 79.59% | -19.44% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.02% | -0.65% | -0.37% | -0.14% | Upgrade
|
| EPS (Basic) | 1248.00 | 1496.00 | 1270.41 | 987.52 | 547.87 | Upgrade
|
| EPS (Diluted) | 1248.00 | 1496.00 | 1270.41 | 987.52 | 547.87 | Upgrade
|
| EPS Growth | -16.58% | 17.76% | 28.65% | 80.25% | -19.33% | Upgrade
|
| Free Cash Flow | 50,404 | 15,632 | 8,247 | 16,318 | 19,881 | Upgrade
|
| Free Cash Flow Per Share | 2329.76 | 722.63 | 381.31 | 749.62 | 909.93 | Upgrade
|
| Dividend Per Share | - | - | 450.000 | 400.000 | 400.000 | Upgrade
|
| Dividend Growth | - | - | 12.50% | - | - | Upgrade
|
| Gross Margin | 13.92% | 16.60% | 13.36% | 13.06% | 14.01% | Upgrade
|
| Operating Margin | 6.73% | 8.05% | 6.18% | 6.22% | 7.20% | Upgrade
|
| Profit Margin | 9.65% | 11.14% | 11.25% | 9.60% | 6.11% | Upgrade
|
| Free Cash Flow Margin | 18.02% | 5.38% | 3.38% | 7.29% | 10.14% | Upgrade
|
| EBITDA | 24,503 | 28,751 | 21,120 | 20,400 | 21,514 | Upgrade
|
| EBITDA Margin | 8.76% | 9.89% | 8.65% | 9.11% | 10.97% | Upgrade
|
| D&A For EBITDA | 5,688 | 5,358 | 6,016 | 6,472 | 7,407 | Upgrade
|
| EBIT | 18,815 | 23,393 | 15,103 | 13,927 | 14,107 | Upgrade
|
| EBIT Margin | 6.73% | 8.05% | 6.18% | 6.22% | 7.20% | Upgrade
|
| Effective Tax Rate | 18.37% | 20.01% | 15.64% | 25.62% | 35.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.