Woojin I&S Co., Ltd. (KRX:010400)
South Korea
· Delayed Price · Currency is KRW 4,175.00
+75.00 (1.83%)
Apr 29, 2026, 3:30 PM KST
Woojin I&S Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 164,458 | 137,588 | 100,169 | 84,046 | 89,474 | Upgrade
|
| Other Revenue | - | - | - | -0 | 0 | Upgrade
|
| Revenue | 164,458 | 137,588 | 100,169 | 84,046 | 89,474 | Upgrade
|
| Revenue Growth (YoY) | 19.53% | 37.36% | 19.18% | -6.07% | -36.29% | Upgrade
|
| Cost of Revenue | 152,410 | 148,764 | 96,099 | 82,777 | 89,608 | Upgrade
|
| Gross Profit | 12,048 | -11,176 | 4,070 | 1,269 | -133.96 | Upgrade
|
| Selling, General & Admin | 6,718 | 6,368 | 7,015 | 6,202 | 5,987 | Upgrade
|
| Other Operating Expenses | 138.53 | 84.52 | 60.82 | 287.96 | 248.89 | Upgrade
|
| Operating Expenses | 6,875 | 7,850 | 7,384 | 6,879 | 6,593 | Upgrade
|
| Operating Income | 5,173 | -19,026 | -3,313 | -5,610 | -6,727 | Upgrade
|
| Interest Expense | -54.34 | -64.54 | -89.11 | -93.19 | -374.76 | Upgrade
|
| Interest & Investment Income | 1,473 | 1,651 | 1,324 | 931.25 | 588.95 | Upgrade
|
| Currency Exchange Gain (Loss) | -342.55 | 293.16 | 43.36 | -49.89 | 538.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -209.24 | 170.54 | 2,165 | 139.5 | -625.56 | Upgrade
|
| EBT Excluding Unusual Items | 6,040 | -16,975 | 129.67 | -4,683 | -6,600 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,547 | 448.5 | 3,014 | -174.87 | 2,600 | Upgrade
|
| Gain (Loss) on Sale of Assets | 128.99 | -3.94 | 1.22 | -7.22 | 0.83 | Upgrade
|
| Asset Writedown | - | -3,698 | - | - | - | Upgrade
|
| Pretax Income | 7,716 | -20,229 | 3,145 | -4,865 | -3,999 | Upgrade
|
| Income Tax Expense | 122.28 | 1,940 | 1,209 | -1,540 | -786.93 | Upgrade
|
| Net Income | 7,594 | -22,169 | 1,936 | -3,325 | -3,212 | Upgrade
|
| Net Income to Common | 7,594 | -22,169 | 1,936 | -3,325 | -3,212 | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | -0.03% | 0.30% | 0.00% | - | -5.79% | Upgrade
|
| EPS (Basic) | 1127.00 | -3289.00 | 288.10 | -494.82 | -477.97 | Upgrade
|
| EPS (Diluted) | 1127.00 | -3289.00 | 288.00 | -495.00 | -478.00 | Upgrade
|
| Free Cash Flow | -309.73 | -21,685 | 4,473 | -4,977 | -5,737 | Upgrade
|
| Free Cash Flow Per Share | -45.97 | -3217.20 | 665.54 | -740.63 | -853.66 | Upgrade
|
| Dividend Per Share | - | - | - | - | 100.000 | Upgrade
|
| Dividend Growth | - | - | - | - | -60.00% | Upgrade
|
| Gross Margin | 7.33% | -8.12% | 4.06% | 1.51% | -0.15% | Upgrade
|
| Operating Margin | 3.15% | -13.83% | -3.31% | -6.68% | -7.52% | Upgrade
|
| Profit Margin | 4.62% | -16.11% | 1.93% | -3.96% | -3.59% | Upgrade
|
| Free Cash Flow Margin | -0.19% | -15.76% | 4.46% | -5.92% | -6.41% | Upgrade
|
| EBITDA | 5,858 | -17,189 | -1,339 | -3,711 | -4,912 | Upgrade
|
| EBITDA Margin | 3.56% | -12.49% | -1.34% | -4.42% | -5.49% | Upgrade
|
| D&A For EBITDA | 684.81 | 1,837 | 1,974 | 1,900 | 1,815 | Upgrade
|
| EBIT | 5,173 | -19,026 | -3,313 | -5,610 | -6,727 | Upgrade
|
| EBIT Margin | 3.15% | -13.83% | -3.31% | -6.68% | -7.52% | Upgrade
|
| Effective Tax Rate | 1.58% | - | 38.43% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.