Pyung Hwa Holdings Co., Ltd. (KRX:010770)
South Korea
· Delayed Price · Currency is KRW 4,085.00
0.00 (0.00%)
Last updated: Apr 29, 2026, 2:32 PM KST
Pyung Hwa Holdings Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 34,734 | 1,561 | 8,184 | -14,062 | -16,083 | Upgrade
|
| Depreciation & Amortization | 19,873 | 18,533 | 20,577 | 19,580 | 20,114 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,857 | -3,020 | -1,465 | -3,152 | -1,357 | Upgrade
|
| Asset Writedown & Restructuring Costs | 458.69 | -453.16 | 10,165 | 275.25 | 8,368 | Upgrade
|
| Loss (Gain) From Sale of Investments | -8,568 | 27,996 | -1,882 | 6,665 | 2,754 | Upgrade
|
| Loss (Gain) on Equity Investments | -11,764 | -7,338 | -8,497 | -2,400 | 914.52 | Upgrade
|
| Provision & Write-off of Bad Debts | 31.83 | 128.84 | 35.3 | - | 92.35 | Upgrade
|
| Other Operating Activities | 22,654 | 8,408 | 5,473 | 15,789 | 10,512 | Upgrade
|
| Change in Accounts Receivable | 993.02 | 10,158 | -17,569 | -27,420 | 24,840 | Upgrade
|
| Change in Inventory | -2,610 | 4,173 | 12,258 | 3,376 | -4,921 | Upgrade
|
| Change in Accounts Payable | 1,554 | -22,371 | 12,039 | 29,913 | -31,644 | Upgrade
|
| Change in Other Net Operating Assets | -9,765 | -18,369 | -1,340 | -3,053 | 3,295 | Upgrade
|
| Operating Cash Flow | 45,736 | 19,406 | 37,978 | 25,510 | 16,884 | Upgrade
|
| Operating Cash Flow Growth | 135.67% | -48.90% | 48.87% | 51.09% | -31.11% | Upgrade
|
| Capital Expenditures | -22,027 | -14,894 | -15,135 | -19,814 | -22,840 | Upgrade
|
| Sale of Property, Plant & Equipment | 3,532 | 3,557 | 3,862 | 6,745 | 5,885 | Upgrade
|
| Sale (Purchase) of Intangibles | -394.74 | -852.88 | -135.51 | -435.51 | 121.22 | Upgrade
|
| Investment in Securities | 142.77 | -4,930 | -7,077 | -6,742 | -22,876 | Upgrade
|
| Other Investing Activities | 863.8 | -766.87 | 236.77 | -27.68 | 11.64 | Upgrade
|
| Investing Cash Flow | -17,884 | -17,887 | -18,249 | -20,274 | -39,698 | Upgrade
|
| Short-Term Debt Issued | 195,907 | 165,221 | 260,309 | 84,288 | 69,423 | Upgrade
|
| Long-Term Debt Issued | 10,300 | 6,307 | 8,312 | 26,408 | 10,739 | Upgrade
|
| Total Debt Issued | 206,207 | 171,528 | 268,621 | 110,697 | 80,162 | Upgrade
|
| Short-Term Debt Repaid | -221,048 | -161,675 | -272,218 | -113,504 | -54,407 | Upgrade
|
| Long-Term Debt Repaid | -6,299 | -12,111 | -13,670 | -8,813 | -4,112 | Upgrade
|
| Total Debt Repaid | -227,348 | -173,786 | -285,888 | -122,317 | -58,519 | Upgrade
|
| Net Debt Issued (Repaid) | -21,140 | -2,257 | -17,267 | -11,620 | 21,643 | Upgrade
|
| Dividends Paid | -2,158 | -2,158 | -2,097 | -2,079 | -2,078 | Upgrade
|
| Other Financing Activities | 14 | -29.92 | 1,426 | 6,052 | 2,526 | Upgrade
|
| Financing Cash Flow | -23,285 | -4,445 | -17,937 | -7,647 | 22,090 | Upgrade
|
| Foreign Exchange Rate Adjustments | -18.51 | 221.08 | -2.4 | 10.18 | 361.76 | Upgrade
|
| Net Cash Flow | 4,549 | -2,704 | 1,789 | -2,401 | -362.71 | Upgrade
|
| Free Cash Flow | 23,708 | 4,512 | 22,843 | 5,696 | -5,956 | Upgrade
|
| Free Cash Flow Growth | 425.42% | -80.25% | 301.02% | - | - | Upgrade
|
| Free Cash Flow Margin | 2.68% | 0.54% | 2.87% | 0.77% | -0.95% | Upgrade
|
| Free Cash Flow Per Share | 1647.70 | 312.23 | 1587.54 | 395.87 | -413.94 | Upgrade
|
| Cash Interest Paid | 13,071 | 15,996 | 17,302 | 14,754 | 11,243 | Upgrade
|
| Cash Income Tax Paid | -195.07 | 814.42 | 2,031 | 1,725 | 1,806 | Upgrade
|
| Levered Free Cash Flow | 15,139 | -6,769 | 21,108 | 2,443 | -2,130 | Upgrade
|
| Unlevered Free Cash Flow | 23,419 | 3,510 | 32,278 | 12,025 | 5,239 | Upgrade
|
| Change in Working Capital | -9,827 | -26,409 | 5,388 | 2,816 | -8,431 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.