S-Oil Corporation (KRX:010950)
South Korea
· Delayed Price · Currency is KRW 134,300
+15,600 (13.14%)
At close: Apr 29, 2026
S-Oil Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1,834,658 | 1,945,837 | 1,963,279 | 1,310,326 | 1,945,526 | Upgrade
|
| Short-Term Investments | 8,000 | 11,000 | 11,000 | 151,000 | 11,000 | Upgrade
|
| Trading Asset Securities | 1 | 1 | 2 | 11 | 51 | Upgrade
|
| Cash & Short-Term Investments | 1,842,659 | 1,956,838 | 1,974,281 | 1,461,337 | 1,956,577 | Upgrade
|
| Cash Growth | -5.83% | -0.88% | 35.10% | -25.31% | 80.90% | Upgrade
|
| Accounts Receivable | 2,020,637 | 2,184,056 | 2,322,672 | 2,313,983 | 1,979,483 | Upgrade
|
| Other Receivables | 548,725 | 1,308,210 | 682,322 | 660,772 | 869,791 | Upgrade
|
| Receivables | 2,575,506 | 3,496,765 | 3,011,029 | 2,980,559 | 2,855,726 | Upgrade
|
| Inventory | 4,164,448 | 4,493,062 | 4,639,174 | 4,733,160 | 3,545,340 | Upgrade
|
| Prepaid Expenses | 17,483 | 17,521 | 18,681 | 13,031 | 6,003 | Upgrade
|
| Other Current Assets | 15,460 | 83,853 | 4,595 | 17,894 | 13,777 | Upgrade
|
| Total Current Assets | 8,615,556 | 10,048,039 | 9,647,760 | 9,205,981 | 8,377,423 | Upgrade
|
| Property, Plant & Equipment | 17,297,803 | 13,720,774 | 11,300,958 | 9,797,234 | 9,813,466 | Upgrade
|
| Long-Term Investments | 141,248 | 141,484 | 140,328 | 107,424 | 107,263 | Upgrade
|
| Goodwill | 57,080 | 57,080 | 57,080 | 57,080 | 57,080 | Upgrade
|
| Other Intangible Assets | 92,439 | 91,688 | 58,517 | 49,338 | 51,290 | Upgrade
|
| Other Long-Term Assets | 325,937 | 358,742 | 344,106 | 364,983 | 259,798 | Upgrade
|
| Total Assets | 26,556,957 | 24,451,433 | 21,576,123 | 19,613,135 | 18,693,235 | Upgrade
|
| Accounts Payable | 6,981,686 | 4,981,628 | 3,989,487 | 3,172,420 | 3,075,770 | Upgrade
|
| Accrued Expenses | 964,777 | 577,829 | 839,914 | 802,700 | 1,681,022 | Upgrade
|
| Short-Term Debt | 2,173,105 | 3,354,899 | 2,142,469 | 1,939,122 | 2,358,921 | Upgrade
|
| Current Portion of Long-Term Debt | 330,662 | 659,904 | 639,836 | 589,764 | 459,904 | Upgrade
|
| Current Portion of Leases | 102,286 | 53,893 | 63,017 | 79,508 | 72,417 | Upgrade
|
| Current Income Taxes Payable | 4,535 | 632 | 145,307 | 651,723 | 126,297 | Upgrade
|
| Other Current Liabilities | 1,653,808 | 2,027,898 | 1,434,490 | 977,921 | 730,696 | Upgrade
|
| Total Current Liabilities | 12,210,859 | 11,656,683 | 9,254,520 | 8,213,158 | 8,505,027 | Upgrade
|
| Long-Term Debt | 5,031,572 | 3,791,214 | 2,836,691 | 2,426,761 | 2,736,087 | Upgrade
|
| Long-Term Leases | 271,014 | 142,814 | 153,923 | 184,148 | 214,575 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 114,356 | 123,253 | 250,301 | 263,438 | 208,730 | Upgrade
|
| Other Long-Term Liabilities | 41,755 | 41,822 | 43,123 | 42,161 | 40,774 | Upgrade
|
| Total Liabilities | 17,669,556 | 15,755,786 | 12,538,558 | 11,129,666 | 11,705,193 | Upgrade
|
| Common Stock | 291,512 | 291,512 | 291,512 | 291,512 | 291,512 | Upgrade
|
| Additional Paid-In Capital | 1,331,501 | 1,331,501 | 1,331,501 | 1,331,501 | 1,331,501 | Upgrade
|
| Retained Earnings | 6,236,916 | 6,045,822 | 6,394,951 | 5,843,872 | 4,349,094 | Upgrade
|
| Treasury Stock | -1,876 | -1,876 | -1,876 | -1,876 | -1,876 | Upgrade
|
| Comprehensive Income & Other | 1,029,348 | 1,028,688 | 1,021,477 | 1,018,460 | 1,017,811 | Upgrade
|
| Shareholders' Equity | 8,887,401 | 8,695,647 | 9,037,565 | 8,483,469 | 6,988,042 | Upgrade
|
| Total Liabilities & Equity | 26,556,957 | 24,451,433 | 21,576,123 | 19,613,135 | 18,693,235 | Upgrade
|
| Total Debt | 7,908,639 | 8,002,724 | 5,835,936 | 5,219,303 | 5,841,904 | Upgrade
|
| Net Cash (Debt) | -6,065,980 | -6,045,886 | -3,861,655 | -3,757,966 | -3,885,327 | Upgrade
|
| Net Cash Per Share | -52103.99 | -51931.39 | -33169.85 | -32279.21 | -33373.18 | Upgrade
|
| Filing Date Shares Outstanding | 116.42 | 112.58 | 112.58 | 112.58 | 112.58 | Upgrade
|
| Total Common Shares Outstanding | 116.42 | 116.42 | 116.42 | 116.42 | 116.42 | Upgrade
|
| Working Capital | -3,595,303 | -1,608,644 | 393,240 | 992,823 | -127,604 | Upgrade
|
| Book Value Per Share | 76338.71 | 74691.63 | 77628.55 | 72869.12 | 60024.08 | Upgrade
|
| Tangible Book Value | 8,737,882 | 8,546,879 | 8,921,968 | 8,377,051 | 6,879,672 | Upgrade
|
| Tangible Book Value Per Share | 75054.41 | 73413.78 | 76635.62 | 71955.03 | 59093.23 | Upgrade
|
| Land | 1,872,816 | 1,870,276 | 1,869,917 | 1,748,774 | 1,760,455 | Upgrade
|
| Buildings | 2,769,685 | 2,698,704 | 2,621,986 | 2,487,647 | 2,484,656 | Upgrade
|
| Machinery | 8,518,570 | 8,456,028 | 8,330,014 | 8,247,616 | 8,267,321 | Upgrade
|
| Construction In Progress | 8,604,058 | 4,963,264 | 2,379,302 | 1,038,798 | 794,513 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.