Busan Industrial Co., Ltd. (KRX:011390)
South Korea
· Delayed Price · Currency is KRW 76,100
+800 (1.06%)
Last updated: Apr 29, 2026, 2:02 PM KST
Busan Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 107,531 | 124,106 | 140,483 | 152,610 | 128,015 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | Upgrade
|
| Revenue | 107,531 | 124,106 | 140,483 | 152,610 | 128,015 | Upgrade
|
| Revenue Growth (YoY) | -13.36% | -11.66% | -7.95% | 19.21% | 10.70% | Upgrade
|
| Cost of Revenue | 94,621 | 104,436 | 116,728 | 131,762 | 113,360 | Upgrade
|
| Gross Profit | 12,910 | 19,670 | 23,756 | 20,848 | 14,655 | Upgrade
|
| Selling, General & Admin | 12,608 | 14,550 | 14,733 | 14,905 | 13,861 | Upgrade
|
| Research & Development | 45.24 | 20.65 | 42.34 | 14.39 | 129.29 | Upgrade
|
| Amortization of Goodwill & Intangibles | 11.87 | 8.01 | 8.01 | 8.01 | 2.67 | Upgrade
|
| Other Operating Expenses | 430 | 418.36 | 334.23 | 344.47 | 266.78 | Upgrade
|
| Operating Expenses | 15,686 | 16,313 | 16,056 | 15,589 | 13,961 | Upgrade
|
| Operating Income | -2,776 | 3,357 | 7,700 | 5,259 | 694.77 | Upgrade
|
| Interest Expense | -4,569 | -4,444 | -1,068 | -516.66 | -261.97 | Upgrade
|
| Interest & Investment Income | 276.36 | 229.98 | 309.77 | 209.32 | 125.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.57 | 4.82 | 1.82 | 1.1 | 1.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,354 | -428.62 | 131.97 | 465.06 | -3,808 | Upgrade
|
| EBT Excluding Unusual Items | -8,424 | -1,281 | 7,076 | 5,418 | -3,248 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.85 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 256.31 | 44.68 | 1.31 | 304.76 | 25.23 | Upgrade
|
| Asset Writedown | - | - | -31.15 | - | - | Upgrade
|
| Pretax Income | -8,164 | -1,236 | 7,046 | 5,723 | -3,223 | Upgrade
|
| Income Tax Expense | -1,862 | 1,209 | 1,595 | 1,184 | 24.27 | Upgrade
|
| Earnings From Continuing Operations | -6,302 | -2,445 | 5,451 | 4,539 | -3,247 | Upgrade
|
| Minority Interest in Earnings | 2,849 | -294.41 | -1,931 | -1,950 | 1,395 | Upgrade
|
| Net Income | -3,453 | -2,740 | 3,520 | 2,588 | -1,852 | Upgrade
|
| Net Income to Common | -3,453 | -2,740 | 3,520 | 2,588 | -1,852 | Upgrade
|
| Net Income Growth | - | - | 35.99% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.01% | - | - | - | Upgrade
|
| EPS (Basic) | -3270.00 | -2594.00 | 3333.32 | 2451.20 | -1753.71 | Upgrade
|
| EPS (Diluted) | -3270.00 | -2594.00 | 3333.32 | 2451.20 | -1753.71 | Upgrade
|
| EPS Growth | - | - | 35.99% | - | - | Upgrade
|
| Free Cash Flow | -2,351 | -55,316 | -19,097 | -6,441 | -11,244 | Upgrade
|
| Free Cash Flow Per Share | -2226.17 | -52375.92 | -18084.34 | -6099.17 | -10648.07 | Upgrade
|
| Dividend Per Share | - | - | 250.000 | - | - | Upgrade
|
| Gross Margin | 12.01% | 15.85% | 16.91% | 13.66% | 11.45% | Upgrade
|
| Operating Margin | -2.58% | 2.71% | 5.48% | 3.45% | 0.54% | Upgrade
|
| Profit Margin | -3.21% | -2.21% | 2.51% | 1.70% | -1.45% | Upgrade
|
| Free Cash Flow Margin | -2.19% | -44.57% | -13.59% | -4.22% | -8.78% | Upgrade
|
| EBITDA | 4,555 | 9,486 | 15,220 | 14,699 | 8,425 | Upgrade
|
| EBITDA Margin | 4.24% | 7.64% | 10.83% | 9.63% | 6.58% | Upgrade
|
| D&A For EBITDA | 7,331 | 6,129 | 7,520 | 9,440 | 7,731 | Upgrade
|
| EBIT | -2,776 | 3,357 | 7,700 | 5,259 | 694.77 | Upgrade
|
| EBIT Margin | -2.58% | 2.71% | 5.48% | 3.45% | 0.54% | Upgrade
|
| Effective Tax Rate | - | - | 22.63% | 20.69% | - | Upgrade
|
| Advertising Expenses | 35.53 | 44.3 | 74.49 | 53.25 | 14.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.