DB Inc. (KRX:012030)
South Korea
· Delayed Price · Currency is KRW 1,562.00
+2.00 (0.13%)
At close: Dec 5, 2025
DB Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 628,271 | 587,436 | 458,584 | 401,346 | 326,915 | 272,446 | Upgrade
|
| Other Revenue | -0 | - | - | - | -0 | - | Upgrade
|
| Revenue | 628,271 | 587,436 | 458,584 | 401,346 | 326,915 | 272,446 | Upgrade
|
| Revenue Growth (YoY) | 14.63% | 28.10% | 14.26% | 22.77% | 19.99% | 14.23% | Upgrade
|
| Cost of Revenue | 532,293 | 504,345 | 374,748 | 335,273 | 265,484 | 209,661 | Upgrade
|
| Gross Profit | 95,978 | 83,090 | 83,836 | 66,073 | 61,431 | 62,784 | Upgrade
|
| Selling, General & Admin | 48,374 | 47,749 | 41,354 | 37,316 | 32,962 | 30,542 | Upgrade
|
| Amortization of Goodwill & Intangibles | 943.61 | 3,291 | 3,383 | 3,440 | 3,429 | 3,423 | Upgrade
|
| Other Operating Expenses | 939.78 | 847.99 | 587.37 | 433.31 | 390.05 | 508.83 | Upgrade
|
| Operating Expenses | 51,645 | 53,463 | 46,813 | 42,464 | 37,958 | 35,910 | Upgrade
|
| Operating Income | 44,333 | 29,627 | 37,023 | 23,609 | 23,473 | 26,874 | Upgrade
|
| Interest Expense | -14,703 | -14,610 | -3,805 | -4,173 | -4,820 | -5,735 | Upgrade
|
| Interest & Investment Income | 3,048 | 5,858 | 9,228 | 3,341 | 2,591 | 2,855 | Upgrade
|
| Earnings From Equity Investments | -38,346 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 139.83 | -439.8 | 669.96 | 805.1 | 778.88 | -732.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,873 | 3,035 | -1,753 | -1,851 | 1,800 | 430.11 | Upgrade
|
| EBT Excluding Unusual Items | -3,654 | 23,471 | 41,363 | 21,731 | 23,823 | 23,692 | Upgrade
|
| Gain (Loss) on Sale of Investments | 86,561 | 86,752 | -16,873 | -9,195 | 4,505 | 48.46 | Upgrade
|
| Gain (Loss) on Sale of Assets | 380.2 | 592.81 | 1,193 | 509.41 | 777.64 | 188.34 | Upgrade
|
| Asset Writedown | - | - | - | -1,785 | -1,053 | -12,267 | Upgrade
|
| Other Unusual Items | - | - | - | -191.1 | - | - | Upgrade
|
| Pretax Income | 83,287 | 110,815 | 25,684 | 11,070 | 28,053 | 11,662 | Upgrade
|
| Income Tax Expense | 11,300 | 18,029 | 5,379 | 5,357 | 6,348 | 5,392 | Upgrade
|
| Earnings From Continuing Operations | 71,987 | 92,786 | 20,305 | 5,713 | 21,705 | 6,269 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 1.76 | Upgrade
|
| Net Income to Company | 71,987 | 92,786 | 20,305 | 5,713 | 21,705 | 6,271 | Upgrade
|
| Minority Interest in Earnings | -275.76 | -476.08 | -29.13 | - | - | - | Upgrade
|
| Net Income | 71,711 | 92,310 | 20,276 | 5,713 | 21,705 | 6,271 | Upgrade
|
| Net Income to Common | 71,711 | 92,310 | 20,276 | 5,713 | 21,705 | 6,271 | Upgrade
|
| Net Income Growth | 7.19% | 355.28% | 254.90% | -73.68% | 246.11% | 42.38% | Upgrade
|
| Shares Outstanding (Basic) | 191 | 191 | 191 | 191 | 191 | 191 | Upgrade
|
| Shares Outstanding (Diluted) | 191 | 191 | 191 | 191 | 191 | 191 | Upgrade
|
| Shares Change (YoY) | 0.45% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 374.73 | 483.22 | 106.14 | 29.91 | 113.62 | 32.83 | Upgrade
|
| EPS (Diluted) | 374.73 | 483.22 | 106.14 | 29.91 | 113.62 | 32.83 | Upgrade
|
| EPS Growth | 6.72% | 355.28% | 254.90% | -73.68% | 246.11% | 42.38% | Upgrade
|
| Free Cash Flow | 18,766 | -88,464 | 50,573 | 26,416 | 18,292 | 17,726 | Upgrade
|
| Free Cash Flow Per Share | 98.06 | -463.09 | 264.74 | 138.28 | 95.75 | 92.79 | Upgrade
|
| Gross Margin | 15.28% | 14.14% | 18.28% | 16.46% | 18.79% | 23.04% | Upgrade
|
| Operating Margin | 7.06% | 5.04% | 8.07% | 5.88% | 7.18% | 9.86% | Upgrade
|
| Profit Margin | 11.41% | 15.71% | 4.42% | 1.42% | 6.64% | 2.30% | Upgrade
|
| Free Cash Flow Margin | 2.99% | -15.06% | 11.03% | 6.58% | 5.59% | 6.51% | Upgrade
|
| EBITDA | 48,210 | 36,070 | 43,671 | 30,200 | 30,751 | 34,877 | Upgrade
|
| EBITDA Margin | 7.67% | 6.14% | 9.52% | 7.52% | 9.41% | 12.80% | Upgrade
|
| D&A For EBITDA | 3,876 | 6,442 | 6,648 | 6,592 | 7,278 | 8,003 | Upgrade
|
| EBIT | 44,333 | 29,627 | 37,023 | 23,609 | 23,473 | 26,874 | Upgrade
|
| EBIT Margin | 7.06% | 5.04% | 8.07% | 5.88% | 7.18% | 9.86% | Upgrade
|
| Effective Tax Rate | 13.57% | 16.27% | 20.94% | 48.39% | 22.63% | 46.24% | Upgrade
|
| Advertising Expenses | - | 12,557 | 10,021 | 13,092 | 12,929 | 12,078 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.