DB Inc. (KRX:012030)
South Korea
· Delayed Price · Currency is KRW 2,030.00
-55.00 (-2.64%)
Last updated: Apr 29, 2026, 2:30 PM KST
DB Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 643,464 | 587,436 | 458,584 | 401,346 | 326,915 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | Upgrade
|
| Revenue | 643,464 | 587,436 | 458,584 | 401,346 | 326,915 | Upgrade
|
| Revenue Growth (YoY) | 9.54% | 28.10% | 14.26% | 22.77% | 19.99% | Upgrade
|
| Cost of Revenue | 546,184 | 504,345 | 374,748 | 335,273 | 265,484 | Upgrade
|
| Gross Profit | 97,280 | 83,090 | 83,836 | 66,073 | 61,431 | Upgrade
|
| Selling, General & Admin | 52,691 | 47,749 | 41,354 | 37,316 | 32,962 | Upgrade
|
| Amortization of Goodwill & Intangibles | 258.99 | 3,291 | 3,383 | 3,440 | 3,429 | Upgrade
|
| Other Operating Expenses | 882.13 | 847.99 | 587.37 | 433.31 | 390.05 | Upgrade
|
| Operating Expenses | 55,681 | 53,463 | 46,813 | 42,464 | 37,958 | Upgrade
|
| Operating Income | 41,599 | 29,627 | 37,023 | 23,609 | 23,473 | Upgrade
|
| Interest Expense | -14,383 | -14,610 | -3,805 | -4,173 | -4,820 | Upgrade
|
| Interest & Investment Income | 2,400 | 5,858 | 9,228 | 3,341 | 2,591 | Upgrade
|
| Currency Exchange Gain (Loss) | 495.17 | -439.8 | 669.96 | 805.1 | 778.88 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,004 | 3,035 | -1,753 | -1,851 | 1,800 | Upgrade
|
| EBT Excluding Unusual Items | 29,108 | 23,471 | 41,363 | 21,731 | 23,823 | Upgrade
|
| Gain (Loss) on Sale of Investments | 48,531 | 86,752 | -16,873 | -9,195 | 4,505 | Upgrade
|
| Gain (Loss) on Sale of Assets | -81.1 | 592.81 | 1,193 | 509.41 | 777.64 | Upgrade
|
| Asset Writedown | -19,829 | - | - | -1,785 | -1,053 | Upgrade
|
| Other Unusual Items | - | - | - | -191.1 | - | Upgrade
|
| Pretax Income | 57,728 | 110,815 | 25,684 | 11,070 | 28,053 | Upgrade
|
| Income Tax Expense | 8,284 | 18,029 | 5,379 | 5,357 | 6,348 | Upgrade
|
| Earnings From Continuing Operations | 49,444 | 92,786 | 20,305 | 5,713 | 21,705 | Upgrade
|
| Net Income to Company | 49,444 | 92,786 | 20,305 | 5,713 | 21,705 | Upgrade
|
| Minority Interest in Earnings | -283.94 | -476.08 | -29.13 | - | - | Upgrade
|
| Net Income | 49,160 | 92,310 | 20,276 | 5,713 | 21,705 | Upgrade
|
| Net Income to Common | 49,160 | 92,310 | 20,276 | 5,713 | 21,705 | Upgrade
|
| Net Income Growth | -46.74% | 355.28% | 254.90% | -73.68% | 246.11% | Upgrade
|
| Shares Outstanding (Basic) | 190 | 190 | 191 | 191 | 191 | Upgrade
|
| Shares Outstanding (Diluted) | 190 | 190 | 191 | 191 | 191 | Upgrade
|
| Shares Change (YoY) | -0.07% | -0.57% | - | - | - | Upgrade
|
| EPS (Basic) | 259.00 | 486.00 | 106.14 | 29.91 | 113.62 | Upgrade
|
| EPS (Diluted) | 259.00 | 486.00 | 106.14 | 29.91 | 113.62 | Upgrade
|
| EPS Growth | -46.71% | 357.89% | 254.90% | -73.68% | 246.11% | Upgrade
|
| Free Cash Flow | 12,713 | -88,464 | 50,573 | 26,416 | 18,292 | Upgrade
|
| Free Cash Flow Per Share | 66.98 | -465.75 | 264.74 | 138.28 | 95.75 | Upgrade
|
| Gross Margin | 15.12% | 14.14% | 18.28% | 16.46% | 18.79% | Upgrade
|
| Operating Margin | 6.46% | 5.04% | 8.07% | 5.88% | 7.18% | Upgrade
|
| Profit Margin | 7.64% | 15.71% | 4.42% | 1.42% | 6.64% | Upgrade
|
| Free Cash Flow Margin | 1.98% | -15.06% | 11.03% | 6.58% | 5.59% | Upgrade
|
| EBITDA | 45,025 | 36,070 | 43,671 | 30,200 | 30,751 | Upgrade
|
| EBITDA Margin | 7.00% | 6.14% | 9.52% | 7.52% | 9.41% | Upgrade
|
| D&A For EBITDA | 3,426 | 6,442 | 6,648 | 6,592 | 7,278 | Upgrade
|
| EBIT | 41,599 | 29,627 | 37,023 | 23,609 | 23,473 | Upgrade
|
| EBIT Margin | 6.46% | 5.04% | 8.07% | 5.88% | 7.18% | Upgrade
|
| Effective Tax Rate | 14.35% | 16.27% | 20.94% | 48.39% | 22.63% | Upgrade
|
| Advertising Expenses | 12,863 | 12,557 | 10,021 | 13,092 | 12,929 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.