Kyeryong Construction Industrial Co., Ltd. (KRX:013580)
South Korea
· Delayed Price · Currency is KRW 29,450
-600 (-2.00%)
Last updated: Apr 29, 2026, 11:24 AM KST
KRX:013580 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,887,441 | 3,127,055 | 2,977,005 | 2,949,680 | 2,561,801 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 2,887,441 | 3,127,055 | 2,977,005 | 2,949,680 | 2,561,801 | Upgrade
|
| Revenue Growth (YoY) | -7.66% | 5.04% | 0.93% | 15.14% | 16.45% | Upgrade
|
| Cost of Revenue | 2,532,613 | 2,902,135 | 2,759,003 | 2,683,054 | 2,227,015 | Upgrade
|
| Gross Profit | 354,827 | 224,920 | 218,002 | 266,627 | 334,787 | Upgrade
|
| Selling, General & Admin | 121,304 | 112,535 | 104,954 | 131,281 | 115,005 | Upgrade
|
| Research & Development | 10.57 | 73.75 | 162.23 | 10.76 | 36.6 | Upgrade
|
| Amortization of Goodwill & Intangibles | 46.76 | 37.01 | 37.24 | 293.28 | 743.15 | Upgrade
|
| Other Operating Expenses | 4,267 | 4,683 | 7,522 | 6,361 | 3,390 | Upgrade
|
| Operating Expenses | 192,398 | 140,064 | 95,614 | 133,449 | 101,553 | Upgrade
|
| Operating Income | 162,429 | 84,856 | 122,387 | 133,178 | 233,234 | Upgrade
|
| Interest Expense | -28,761 | -32,567 | -31,174 | -29,643 | -26,187 | Upgrade
|
| Interest & Investment Income | 12,297 | 10,397 | 10,038 | 8,504 | 9,567 | Upgrade
|
| Earnings From Equity Investments | -23,589 | -3,952 | -10,852 | -13,891 | -16,167 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,955 | 2,391 | 190.2 | -274.23 | 535.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,598 | 9,201 | -7,222 | -5,032 | 3,694 | Upgrade
|
| EBT Excluding Unusual Items | 118,731 | 70,326 | 83,367 | 92,841 | 204,677 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,532 | 843.33 | 1,156 | 1,106 | 1,162 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11,132 | 213.11 | 1,069 | 2,810 | 7,801 | Upgrade
|
| Asset Writedown | -9,724 | -5,314 | -18,052 | -220.61 | -1,480 | Upgrade
|
| Pretax Income | 121,671 | 66,069 | 67,540 | 96,537 | 212,160 | Upgrade
|
| Income Tax Expense | 23,777 | 13,633 | 15,616 | 36,197 | 55,742 | Upgrade
|
| Earnings From Continuing Operations | 97,894 | 52,436 | 51,924 | 60,339 | 156,418 | Upgrade
|
| Minority Interest in Earnings | 2,068 | -6,094 | -4,681 | 139.5 | -510.56 | Upgrade
|
| Net Income | 99,962 | 46,342 | 47,243 | 60,479 | 155,907 | Upgrade
|
| Net Income to Common | 99,962 | 46,342 | 47,243 | 60,479 | 155,907 | Upgrade
|
| Net Income Growth | 115.70% | -1.91% | -21.88% | -61.21% | 65.76% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.00% | - | - | 3.51% | Upgrade
|
| EPS (Basic) | 11283.00 | 5232.00 | 5333.50 | 6827.75 | 17601.14 | Upgrade
|
| EPS (Diluted) | 11283.00 | 5232.00 | 5333.50 | 6827.75 | 17601.14 | Upgrade
|
| EPS Growth | 115.65% | -1.90% | -21.88% | -61.21% | 60.13% | Upgrade
|
| Free Cash Flow | 111,856 | -39,564 | -4,982 | 7,332 | 108,479 | Upgrade
|
| Free Cash Flow Per Share | 12625.47 | -4466.78 | -562.39 | 827.72 | 12246.71 | Upgrade
|
| Gross Margin | 12.29% | 7.19% | 7.32% | 9.04% | 13.07% | Upgrade
|
| Operating Margin | 5.63% | 2.71% | 4.11% | 4.52% | 9.10% | Upgrade
|
| Profit Margin | 3.46% | 1.48% | 1.59% | 2.05% | 6.09% | Upgrade
|
| Free Cash Flow Margin | 3.87% | -1.26% | -0.17% | 0.25% | 4.23% | Upgrade
|
| EBITDA | 190,187 | 111,684 | 152,927 | 154,245 | 258,835 | Upgrade
|
| EBITDA Margin | 6.59% | 3.57% | 5.14% | 5.23% | 10.10% | Upgrade
|
| D&A For EBITDA | 27,758 | 26,829 | 30,540 | 21,067 | 25,601 | Upgrade
|
| EBIT | 162,429 | 84,856 | 122,387 | 133,178 | 233,234 | Upgrade
|
| EBIT Margin | 5.63% | 2.71% | 4.11% | 4.52% | 9.10% | Upgrade
|
| Effective Tax Rate | 19.54% | 20.63% | 23.12% | 37.50% | 26.27% | Upgrade
|
| Advertising Expenses | 2,831 | 1,400 | 1,499 | 5,590 | 1,848 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.