Dongwon Systems Corporation (KRX:014820)
South Korea
· Delayed Price · Currency is KRW 27,850
0.00 (0.00%)
Last updated: Apr 29, 2026, 2:14 PM KST
Dongwon Systems Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 53,673 | 72,414 | 64,201 | 72,337 | 39,871 | Upgrade
|
| Depreciation & Amortization | 92,233 | 90,157 | 79,076 | 78,639 | 68,921 | Upgrade
|
| Loss (Gain) From Sale of Assets | -182.5 | 349.29 | 238.69 | -845.84 | 1,741 | Upgrade
|
| Asset Writedown & Restructuring Costs | 10.16 | 12.48 | - | 4,805 | 21,707 | Upgrade
|
| Loss (Gain) From Sale of Investments | -8,067 | -243.39 | 34.25 | -662.5 | -585.81 | Upgrade
|
| Loss (Gain) on Equity Investments | -3,317 | -2,126 | -4,354 | -2,333 | -5,005 | Upgrade
|
| Provision & Write-off of Bad Debts | -68.89 | -460.59 | -653.81 | 934.36 | 3,579 | Upgrade
|
| Other Operating Activities | 15,696 | 24,255 | 9,390 | 11,284 | 20,024 | Upgrade
|
| Change in Accounts Receivable | 2,265 | 4,758 | -7,492 | -1,514 | -41,242 | Upgrade
|
| Change in Inventory | 5,955 | -336.37 | 44,679 | -5,844 | -61,102 | Upgrade
|
| Change in Accounts Payable | -14,697 | -40,790 | 39,653 | -25,466 | 39,315 | Upgrade
|
| Change in Other Net Operating Assets | -4,831 | 7,558 | -10,320 | 83,337 | -1,922 | Upgrade
|
| Operating Cash Flow | 138,669 | 155,548 | 214,452 | 214,671 | 85,302 | Upgrade
|
| Operating Cash Flow Growth | -10.85% | -27.47% | -0.10% | 151.66% | -36.13% | Upgrade
|
| Capital Expenditures | -68,671 | -75,725 | -141,975 | -97,653 | -76,150 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,433 | 1,514 | 142.96 | 2,155 | 2,991 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -41,655 | Upgrade
|
| Divestitures | - | - | - | - | 35,113 | Upgrade
|
| Sale (Purchase) of Intangibles | -390.74 | -906.65 | -1,156 | -1,861 | -1,425 | Upgrade
|
| Investment in Securities | 26,833 | 19,665 | -29,808 | -33,745 | -92,381 | Upgrade
|
| Other Investing Activities | 8,740 | 5,735 | 11,775 | 2,271 | 1,749 | Upgrade
|
| Investing Cash Flow | -32,056 | -49,718 | -161,010 | -128,832 | -171,781 | Upgrade
|
| Short-Term Debt Issued | 10,000 | 70,000 | 40,000 | 221,796 | 141,847 | Upgrade
|
| Long-Term Debt Issued | 60,000 | 135,000 | 141,000 | 9,000 | 246,802 | Upgrade
|
| Total Debt Issued | 70,000 | 205,000 | 181,000 | 230,796 | 388,650 | Upgrade
|
| Short-Term Debt Repaid | -80,000 | -150,000 | -159,000 | -298,299 | -157,240 | Upgrade
|
| Long-Term Debt Repaid | -22,437 | -68,828 | -8,906 | -8,065 | -102,396 | Upgrade
|
| Total Debt Repaid | -102,437 | -218,828 | -167,906 | -306,364 | -259,636 | Upgrade
|
| Net Debt Issued (Repaid) | -32,437 | -13,828 | 13,094 | -75,568 | 129,014 | Upgrade
|
| Common Dividends Paid | -26,730 | -18,127 | -17,591 | -17,588 | -15,447 | Upgrade
|
| Other Financing Activities | -19,610 | -21,601 | -22,127 | -15,254 | -9,609 | Upgrade
|
| Financing Cash Flow | -78,777 | -53,557 | -26,624 | -108,410 | 103,958 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1,323 | 2,053 | 244.94 | -616.49 | 1,102 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | - | -0 | - | Upgrade
|
| Net Cash Flow | 26,513 | 54,327 | 27,062 | -23,187 | 18,581 | Upgrade
|
| Free Cash Flow | 69,998 | 79,823 | 72,477 | 117,018 | 9,152 | Upgrade
|
| Free Cash Flow Growth | -12.31% | 10.14% | -38.06% | 1178.67% | -30.11% | Upgrade
|
| Free Cash Flow Margin | 5.10% | 5.98% | 5.68% | 8.14% | 0.73% | Upgrade
|
| Free Cash Flow Per Share | 2392.64 | 2728.51 | 2477.38 | 3999.89 | 344.22 | Upgrade
|
| Cash Interest Paid | 19,301 | 21,601 | 22,017 | 14,994 | 9,889 | Upgrade
|
| Cash Income Tax Paid | 19,238 | 6,096 | 17,975 | 17,220 | 22,487 | Upgrade
|
| Levered Free Cash Flow | 43,460 | 27,170 | 42,514 | -3,716 | -18,853 | Upgrade
|
| Unlevered Free Cash Flow | 55,469 | 40,826 | 56,610 | 5,915 | -11,898 | Upgrade
|
| Change in Working Capital | -11,307 | -28,810 | 66,519 | 50,513 | -64,952 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.