UNID Company Ltd. (KRX:014830)
South Korea
· Delayed Price · Currency is KRW 98,000
+6,400 (6.99%)
At close: Apr 29, 2026
UNID Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,338,758 | 1,111,631 | 1,133,715 | 1,404,902 | 877,110 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | - | Upgrade
|
| Revenue | 1,338,758 | 1,111,631 | 1,133,715 | 1,404,902 | 877,110 | Upgrade
|
| Revenue Growth (YoY) | 20.43% | -1.95% | -19.30% | 60.17% | -1.50% | Upgrade
|
| Cost of Revenue | 1,099,960 | 877,189 | 977,396 | 1,118,347 | 625,311 | Upgrade
|
| Gross Profit | 238,798 | 234,442 | 156,319 | 286,556 | 251,800 | Upgrade
|
| Selling, General & Admin | 119,915 | 113,411 | 100,065 | 111,436 | 79,296 | Upgrade
|
| Research & Development | 20,530 | 16,737 | 16,233 | 20,066 | 15,092 | Upgrade
|
| Amortization of Goodwill & Intangibles | 2,045 | 1,837 | 1,583 | 300.08 | 189.07 | Upgrade
|
| Other Operating Expenses | 4,838 | 3,582 | 3,456 | 4,948 | 5,516 | Upgrade
|
| Operating Expenses | 150,563 | 138,997 | 124,581 | 138,685 | 102,948 | Upgrade
|
| Operating Income | 88,235 | 95,445 | 31,738 | 147,871 | 148,852 | Upgrade
|
| Interest Expense | -8,164 | -8,220 | -15,104 | -9,877 | -4,928 | Upgrade
|
| Interest & Investment Income | 1,529 | 2,495 | 4,265 | 2,872 | 1,279 | Upgrade
|
| Earnings From Equity Investments | -1,394 | -17,135 | -4,304 | -483.75 | -63.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 685.73 | 4,089 | -5,863 | -571.2 | -3,501 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,148 | 6,370 | 6,542 | -4,164 | 1,988 | Upgrade
|
| EBT Excluding Unusual Items | 86,039 | 83,043 | 17,274 | 135,647 | 143,626 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,764 | 3,617 | 1,435 | 3,187 | 766.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,796 | 2,567 | 7,427 | 5,622 | 69,218 | Upgrade
|
| Asset Writedown | -11,494 | -2,411 | -3,351 | -3,189 | -1,744 | Upgrade
|
| Pretax Income | 82,106 | 86,817 | 22,785 | 141,267 | 211,867 | Upgrade
|
| Income Tax Expense | 16,847 | 10,582 | 6,520 | 19,595 | 43,935 | Upgrade
|
| Earnings From Continuing Operations | 65,259 | 76,235 | 16,265 | 121,671 | 167,932 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 5,079 | 14,492 | Upgrade
|
| Net Income to Company | 65,259 | 76,235 | 16,265 | 126,750 | 182,423 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -2,481 | 129.82 | Upgrade
|
| Net Income | 65,259 | 76,235 | 16,265 | 124,270 | 182,553 | Upgrade
|
| Net Income to Common | 65,259 | 76,235 | 16,265 | 124,270 | 182,553 | Upgrade
|
| Net Income Growth | -14.40% | 368.71% | -86.91% | -31.93% | 137.24% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 7 | Upgrade
|
| Shares Change (YoY) | 0.93% | 1.00% | 4.04% | -4.01% | -0.44% | Upgrade
|
| EPS (Basic) | 9829.77 | 11483.02 | 2449.92 | 19474.84 | 27462.65 | Upgrade
|
| EPS (Diluted) | 9735.65 | 11415.82 | 2449.92 | 19474.84 | 27462.65 | Upgrade
|
| EPS Growth | -14.72% | 365.97% | -87.42% | -29.09% | 138.30% | Upgrade
|
| Free Cash Flow | 5,145 | -6,880 | 231,865 | -211,288 | 56,927 | Upgrade
|
| Free Cash Flow Per Share | 760.18 | -1026.03 | 34925.04 | -33111.81 | 8563.97 | Upgrade
|
| Dividend Per Share | 2000.000 | 1800.000 | 1600.000 | 2000.000 | 2233.102 | Upgrade
|
| Dividend Growth | 11.11% | 12.50% | -20.00% | -10.44% | 21.43% | Upgrade
|
| Gross Margin | 17.84% | 21.09% | 13.79% | 20.40% | 28.71% | Upgrade
|
| Operating Margin | 6.59% | 8.59% | 2.80% | 10.53% | 16.97% | Upgrade
|
| Profit Margin | 4.88% | 6.86% | 1.44% | 8.85% | 20.81% | Upgrade
|
| Free Cash Flow Margin | 0.38% | -0.62% | 20.45% | -15.04% | 6.49% | Upgrade
|
| EBITDA | 150,688 | 149,092 | 80,508 | 202,298 | 201,551 | Upgrade
|
| EBITDA Margin | 11.26% | 13.41% | 7.10% | 14.40% | 22.98% | Upgrade
|
| D&A For EBITDA | 62,453 | 53,647 | 48,770 | 54,427 | 52,699 | Upgrade
|
| EBIT | 88,235 | 95,445 | 31,738 | 147,871 | 148,852 | Upgrade
|
| EBIT Margin | 6.59% | 8.59% | 2.80% | 10.53% | 16.97% | Upgrade
|
| Effective Tax Rate | 20.52% | 12.19% | 28.61% | 13.87% | 20.74% | Upgrade
|
| Advertising Expenses | 40.54 | 34.6 | 26.82 | 17.5 | 7.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.