DB Securities Co., Ltd. (KRX:016610)
South Korea
· Delayed Price · Currency is KRW 10,800
+60 (0.56%)
At close: Dec 5, 2025
DB Securities Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 445,775 | 434,683 | 402,475 | 306,610 | 243,889 | 205,337 | Upgrade
|
| Total Interest Expense | 238,042 | 248,362 | 254,143 | 147,812 | 101,917 | 77,672 | Upgrade
|
| Net Interest Income | 207,733 | 186,321 | 148,332 | 158,798 | 141,972 | 127,665 | Upgrade
|
| Brokerage Commission | 165,996 | 166,954 | 162,637 | 167,677 | 244,056 | 204,423 | Upgrade
|
| Asset Management Fee | 17,652 | 12,578 | 5,491 | 7,737 | 10,306 | 9,073 | Upgrade
|
| Underwriting & Investment Banking Fee | 52,304 | 40,301 | 31,868 | 23,720 | 34,596 | 29,037 | Upgrade
|
| Gain on Sale of Investments (Rev) | 370,519 | 273,976 | 288,780 | 205,921 | 301,070 | 398,054 | Upgrade
|
| Other Revenue | 595,408 | 354,279 | 291,653 | 488,606 | 548,462 | 662,552 | Upgrade
|
| Revenue Before Loan Losses | 1,409,612 | 1,034,409 | 928,760 | 1,052,459 | 1,280,461 | 1,430,805 | Upgrade
|
| Provision for Loan Losses | 33,364 | 73,556 | 90,804 | 13,831 | 5,520 | -5,120 | Upgrade
|
| Revenue | 1,376,248 | 960,852 | 837,956 | 1,038,628 | 1,274,942 | 1,435,925 | Upgrade
|
| Revenue Growth (YoY) | 56.69% | 14.67% | -19.32% | -18.54% | -11.21% | 66.72% | Upgrade
|
| Salaries & Employee Benefits | 181,420 | 167,316 | 143,786 | 132,530 | 169,122 | 160,252 | Upgrade
|
| Cost of Services Provided | 133,042 | 114,809 | 101,409 | 105,093 | 109,595 | 89,509 | Upgrade
|
| Other Operating Expenses | 582,420 | 296,696 | 257,867 | 347,084 | 469,390 | 611,406 | Upgrade
|
| Total Operating Expenses | 914,515 | 595,526 | 518,734 | 597,798 | 759,072 | 870,455 | Upgrade
|
| Operating Income | 461,733 | 365,326 | 319,222 | 440,831 | 515,869 | 565,470 | Upgrade
|
| Currency Exchange Gains | 7,614 | 4,274 | 2,218 | 6,392 | 7,165 | 14,741 | Upgrade
|
| Other Non-Operating Income (Expenses) | -76,412 | -71,896 | -118,209 | -47,101 | -35,819 | -56,344 | Upgrade
|
| EBT Excluding Unusual Items | 393,119 | 298,145 | 203,582 | 399,354 | 487,244 | 523,867 | Upgrade
|
| Asset Writedown | 143.35 | -1.75 | 9.01 | 243.75 | 383.5 | -67.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | -280,884 | -232,032 | -187,850 | -380,955 | -317,345 | -385,869 | Upgrade
|
| Pretax Income | 114,035 | 66,112 | 15,741 | 18,622 | 171,157 | 137,911 | Upgrade
|
| Income Tax Expense | 22,925 | 13,174 | 3,214 | 7,852 | 44,339 | 31,017 | Upgrade
|
| Earnings From Continuing Ops. | 91,110 | 52,938 | 12,526 | 10,770 | 126,818 | 106,895 | Upgrade
|
| Minority Interest in Earnings | -11,815 | -2,832 | -6,356 | -10,848 | -9,534 | -10,480 | Upgrade
|
| Net Income | 79,295 | 50,105 | 6,170 | -77.38 | 117,284 | 96,415 | Upgrade
|
| Net Income to Common | 79,295 | 50,105 | 6,170 | -77.38 | 117,284 | 96,415 | Upgrade
|
| Net Income Growth | 197.34% | 712.02% | - | - | 21.65% | 98.63% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | -1.50% | -0.33% | -0.47% | -1.11% | - | - | Upgrade
|
| EPS (Basic) | 1974.12 | 1232.75 | 151.32 | -1.89 | 2830.98 | 2327.23 | Upgrade
|
| EPS (Diluted) | 1974.12 | 1232.75 | 151.32 | -1.89 | 2830.98 | 2327.23 | Upgrade
|
| EPS Growth | 201.87% | 714.69% | - | - | 21.65% | 98.63% | Upgrade
|
| Free Cash Flow | -838,038 | -190,123 | -8,814 | -120,258 | -204,085 | 306,438 | Upgrade
|
| Free Cash Flow Per Share | -20863.73 | -4677.64 | -216.14 | -2935.27 | -4926.14 | 7396.72 | Upgrade
|
| Dividend Per Share | 400.000 | 400.000 | 200.000 | - | 500.000 | 300.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | - | 66.67% | 20.00% | Upgrade
|
| Operating Margin | 33.55% | 38.02% | 38.09% | 42.44% | 40.46% | 39.38% | Upgrade
|
| Profit Margin | 5.76% | 5.21% | 0.74% | -0.01% | 9.20% | 6.71% | Upgrade
|
| Free Cash Flow Margin | -60.89% | -19.79% | -1.05% | -11.58% | -16.01% | 21.34% | Upgrade
|
| Effective Tax Rate | 20.10% | 19.93% | 20.42% | 42.16% | 25.91% | 22.49% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.