DB Securities Co., Ltd. (KRX:016610)
South Korea
· Delayed Price · Currency is KRW 13,960
-230 (-1.62%)
Apr 29, 2026, 10:40 AM KST
DB Securities Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 461,137 | 434,683 | 402,475 | 306,610 | 243,889 | Upgrade
|
| Total Interest Expense | 239,966 | 248,362 | 254,143 | 147,812 | 101,917 | Upgrade
|
| Net Interest Income | 221,171 | 186,321 | 148,332 | 158,798 | 141,972 | Upgrade
|
| Brokerage Commission | 188,673 | 166,954 | 162,637 | 167,677 | 244,056 | Upgrade
|
| Asset Management Fee | 18,839 | 12,578 | 5,491 | 7,737 | 10,306 | Upgrade
|
| Underwriting & Investment Banking Fee | 47,626 | 40,301 | 31,868 | 23,720 | 34,596 | Upgrade
|
| Gain on Sale of Investments (Rev) | 444,808 | 273,976 | 288,780 | 205,921 | 301,070 | Upgrade
|
| Other Revenue | 724,174 | 354,279 | 291,653 | 488,606 | 548,462 | Upgrade
|
| Revenue Before Loan Losses | 1,645,292 | 1,034,409 | 928,760 | 1,052,459 | 1,280,461 | Upgrade
|
| Provision for Loan Losses | 13,221 | 73,556 | 90,804 | 13,831 | 5,520 | Upgrade
|
| Revenue | 1,632,071 | 960,852 | 837,956 | 1,038,628 | 1,274,942 | Upgrade
|
| Revenue Growth (YoY) | 69.86% | 14.67% | -19.32% | -18.54% | -11.21% | Upgrade
|
| Salaries & Employee Benefits | 192,409 | 167,316 | 143,786 | 132,530 | 169,122 | Upgrade
|
| Cost of Services Provided | 137,425 | 114,809 | 101,409 | 105,093 | 109,595 | Upgrade
|
| Other Operating Expenses | 709,799 | 296,696 | 257,867 | 347,084 | 469,390 | Upgrade
|
| Total Operating Expenses | 1,057,101 | 595,526 | 518,734 | 597,798 | 759,072 | Upgrade
|
| Operating Income | 574,970 | 365,326 | 319,222 | 440,831 | 515,869 | Upgrade
|
| Currency Exchange Gains | 3,274 | 4,274 | 2,218 | 6,392 | 7,165 | Upgrade
|
| Other Non-Operating Income (Expenses) | -44,935 | -71,896 | -118,209 | -47,101 | -35,819 | Upgrade
|
| EBT Excluding Unusual Items | 533,237 | 298,145 | 203,582 | 399,354 | 487,244 | Upgrade
|
| Asset Writedown | 142.85 | -1.75 | 9.01 | 243.75 | 383.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -418,133 | -232,032 | -187,850 | -380,955 | -317,345 | Upgrade
|
| Pretax Income | 116,902 | 66,112 | 15,741 | 18,622 | 171,157 | Upgrade
|
| Income Tax Expense | 21,444 | 13,174 | 3,214 | 7,852 | 44,339 | Upgrade
|
| Earnings From Continuing Ops. | 95,459 | 52,938 | 12,526 | 10,770 | 126,818 | Upgrade
|
| Minority Interest in Earnings | -14,047 | -2,832 | -6,356 | -10,848 | -9,534 | Upgrade
|
| Net Income | 81,411 | 50,105 | 6,170 | -77.38 | 117,284 | Upgrade
|
| Net Income to Common | 81,411 | 50,105 | 6,170 | -77.38 | 117,284 | Upgrade
|
| Net Income Growth | 62.48% | 712.02% | - | - | 21.65% | Upgrade
|
| Shares Outstanding (Basic) | 40 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 40 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | -1.26% | -0.35% | -0.47% | -1.11% | - | Upgrade
|
| EPS (Basic) | 2029.00 | 1233.00 | 151.32 | -1.89 | 2830.98 | Upgrade
|
| EPS (Diluted) | 2029.00 | 1233.00 | 151.32 | -1.89 | 2830.98 | Upgrade
|
| EPS Growth | 64.56% | 714.86% | - | - | 21.65% | Upgrade
|
| Free Cash Flow | -1,031,236 | -190,123 | -8,814 | -120,258 | -204,085 | Upgrade
|
| Free Cash Flow Per Share | -25701.33 | -4678.58 | -216.14 | -2935.27 | -4926.14 | Upgrade
|
| Dividend Per Share | - | - | 200.000 | - | 500.000 | Upgrade
|
| Dividend Growth | - | - | - | - | 66.67% | Upgrade
|
| Operating Margin | 35.23% | 38.02% | 38.09% | 42.44% | 40.46% | Upgrade
|
| Profit Margin | 4.99% | 5.21% | 0.74% | -0.01% | 9.20% | Upgrade
|
| Free Cash Flow Margin | -63.19% | -19.79% | -1.05% | -11.58% | -16.01% | Upgrade
|
| Effective Tax Rate | 18.34% | 19.93% | 20.42% | 42.16% | 25.91% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.