DUAL Co., Ltd. (KRX:016740)
South Korea
· Delayed Price · Currency is KRW 5,180.00
+110.00 (2.17%)
At close: Apr 29, 2026
DUAL Co., Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 796,139 | 773,259 | 729,863 | 565,996 | 495,633 | Upgrade
|
| Other Revenue | -0 | -0 | - | -0 | - | Upgrade
|
| Revenue | 796,139 | 773,259 | 729,863 | 565,996 | 495,633 | Upgrade
|
| Revenue Growth (YoY) | 2.96% | 5.95% | 28.95% | 14.20% | 6.40% | Upgrade
|
| Cost of Revenue | 656,921 | 645,856 | 605,850 | 486,725 | 408,632 | Upgrade
|
| Gross Profit | 139,218 | 127,402 | 124,013 | 79,271 | 87,001 | Upgrade
|
| Selling, General & Admin | 74,428 | 68,661 | 63,961 | 53,317 | 48,379 | Upgrade
|
| Research & Development | 8,675 | 9,424 | 8,489 | 6,372 | 7,144 | Upgrade
|
| Amortization of Goodwill & Intangibles | 3,346 | 2,901 | 2,576 | 2,501 | 2,436 | Upgrade
|
| Other Operating Expenses | 993.74 | 826.5 | 629.06 | 797.95 | 769.77 | Upgrade
|
| Operating Expenses | 90,621 | 84,485 | 79,039 | 65,971 | 61,705 | Upgrade
|
| Operating Income | 48,597 | 42,918 | 44,974 | 13,300 | 25,296 | Upgrade
|
| Interest Expense | -3,159 | -3,390 | -3,710 | -3,631 | -3,282 | Upgrade
|
| Interest & Investment Income | 1,822 | 2,533 | 2,457 | 1,599 | 734.17 | Upgrade
|
| Earnings From Equity Investments | 1,705 | 11.41 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -266.43 | -5,945 | -3,573 | 1,331 | -1,190 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,529 | -4,479 | 492.61 | 1,849 | 7,227 | Upgrade
|
| EBT Excluding Unusual Items | 50,228 | 31,648 | 40,641 | 14,448 | 28,785 | Upgrade
|
| Gain (Loss) on Sale of Investments | 446.44 | -1,051 | 526.93 | -850.26 | 126.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -192.85 | 138.21 | -262.35 | 385.25 | -149.63 | Upgrade
|
| Asset Writedown | -160.09 | -7,865 | -3,600 | -1,141 | -4,498 | Upgrade
|
| Pretax Income | 50,321 | 22,870 | 37,306 | 12,842 | 24,263 | Upgrade
|
| Income Tax Expense | 18,939 | 4,791 | 15,535 | 5,330 | 8,711 | Upgrade
|
| Earnings From Continuing Operations | 31,382 | 18,079 | 21,771 | 7,511 | 15,552 | Upgrade
|
| Earnings From Discontinued Operations | -74.65 | -1,403 | -938.94 | - | - | Upgrade
|
| Net Income to Company | 31,308 | 16,676 | 20,832 | 7,511 | 15,552 | Upgrade
|
| Minority Interest in Earnings | -2,471 | -540.99 | 10.63 | -237.86 | 411.41 | Upgrade
|
| Net Income | 28,836 | 16,135 | 20,843 | 7,273 | 15,963 | Upgrade
|
| Net Income to Common | 28,836 | 16,135 | 20,843 | 7,273 | 15,963 | Upgrade
|
| Net Income Growth | 78.71% | -22.59% | 186.56% | -54.44% | 202.89% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 30 | 31 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 30 | 31 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | -4.71% | -2.45% | -3.89% | - | -0.02% | Upgrade
|
| EPS (Basic) | 994.00 | 530.00 | 667.85 | 224.01 | 491.64 | Upgrade
|
| EPS (Diluted) | 994.00 | 530.00 | 667.85 | 224.01 | 491.64 | Upgrade
|
| EPS Growth | 87.55% | -20.64% | 198.14% | -54.44% | 203.48% | Upgrade
|
| Free Cash Flow | 29,978 | 34,909 | 8,766 | 6,804 | 21,882 | Upgrade
|
| Free Cash Flow Per Share | 1033.37 | 1146.66 | 280.89 | 209.54 | 673.91 | Upgrade
|
| Dividend Per Share | - | - | 120.000 | - | - | Upgrade
|
| Gross Margin | 17.49% | 16.48% | 16.99% | 14.01% | 17.55% | Upgrade
|
| Operating Margin | 6.10% | 5.55% | 6.16% | 2.35% | 5.10% | Upgrade
|
| Profit Margin | 3.62% | 2.09% | 2.86% | 1.29% | 3.22% | Upgrade
|
| Free Cash Flow Margin | 3.77% | 4.51% | 1.20% | 1.20% | 4.42% | Upgrade
|
| EBITDA | 72,755 | 64,296 | 64,815 | 34,726 | 44,603 | Upgrade
|
| EBITDA Margin | 9.14% | 8.31% | 8.88% | 6.13% | 9.00% | Upgrade
|
| D&A For EBITDA | 24,158 | 21,378 | 19,840 | 21,427 | 19,308 | Upgrade
|
| EBIT | 48,597 | 42,918 | 44,974 | 13,300 | 25,296 | Upgrade
|
| EBIT Margin | 6.10% | 5.55% | 6.16% | 2.35% | 5.10% | Upgrade
|
| Effective Tax Rate | 37.64% | 20.95% | 41.64% | 41.51% | 35.90% | Upgrade
|
| Advertising Expenses | 78.59 | 47.27 | 73.6 | 79.22 | 70.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.