Fursys Inc. (KRX:016800)
South Korea
· Delayed Price · Currency is KRW 36,250
-50 (-0.14%)
Last updated: Apr 29, 2026, 1:28 PM KST
Fursys Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 358,200 | 385,705 | 362,906 | 381,251 | 326,505 | Upgrade
|
| Other Revenue | -0 | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 358,200 | 385,705 | 362,906 | 381,251 | 326,505 | Upgrade
|
| Revenue Growth (YoY) | -7.13% | 6.28% | -4.81% | 16.77% | 47.11% | Upgrade
|
| Cost of Revenue | 241,572 | 258,941 | 253,432 | 278,579 | 236,770 | Upgrade
|
| Gross Profit | 116,628 | 126,765 | 109,473 | 102,672 | 89,736 | Upgrade
|
| Selling, General & Admin | 100,598 | 96,764 | 66,908 | 62,187 | 52,578 | Upgrade
|
| Research & Development | 3,211 | 2,572 | 1,725 | 1,699 | 1,974 | Upgrade
|
| Amortization of Goodwill & Intangibles | 35.02 | 30.82 | 32.63 | 25.89 | 27.29 | Upgrade
|
| Other Operating Expenses | 1,377 | 1,310 | 1,300 | 1,322 | 1,029 | Upgrade
|
| Operating Expenses | 110,890 | 105,288 | 74,238 | 69,925 | 61,082 | Upgrade
|
| Operating Income | 5,737 | 21,476 | 35,236 | 32,747 | 28,653 | Upgrade
|
| Interest Expense | -309.74 | -301.97 | -358.62 | -174.99 | -59.85 | Upgrade
|
| Interest & Investment Income | 7,824 | 14,277 | 11,190 | 4,761 | 2,735 | Upgrade
|
| Currency Exchange Gain (Loss) | 493.96 | 1,826 | 882.86 | 1,216 | 2,507 | Upgrade
|
| Other Non Operating Income (Expenses) | 10,564 | 10,284 | 11,706 | 10,785 | 9,090 | Upgrade
|
| EBT Excluding Unusual Items | 24,309 | 47,562 | 58,657 | 49,335 | 42,925 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21,720 | 13,455 | 25,123 | -42,802 | 17,055 | Upgrade
|
| Gain (Loss) on Sale of Assets | 22.22 | 271.8 | 24.12 | 4,340 | -270.67 | Upgrade
|
| Asset Writedown | -8 | -2.68 | 2.68 | -2.68 | 31.57 | Upgrade
|
| Pretax Income | 46,043 | 61,286 | 83,806 | 10,869 | 59,741 | Upgrade
|
| Income Tax Expense | 10,463 | 13,565 | 16,910 | 4,992 | 14,640 | Upgrade
|
| Earnings From Continuing Operations | 35,580 | 47,721 | 66,896 | 5,877 | 45,101 | Upgrade
|
| Net Income | 35,580 | 47,721 | 66,896 | 5,877 | 45,101 | Upgrade
|
| Net Income to Common | 35,580 | 47,721 | 66,896 | 5,877 | 45,101 | Upgrade
|
| Net Income Growth | -25.44% | -28.67% | 1038.31% | -86.97% | 53.40% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.08% | -1.50% | -0.87% | -5.29% | Upgrade
|
| EPS (Basic) | 3976.00 | 5333.00 | 7469.77 | 646.39 | 4917.41 | Upgrade
|
| EPS (Diluted) | 3976.00 | 5333.00 | 7469.77 | 646.00 | 4917.00 | Upgrade
|
| EPS Growth | -25.45% | -28.61% | 1056.31% | -86.86% | 61.96% | Upgrade
|
| Free Cash Flow | -8,147 | -78,808 | 44,431 | 15,923 | 49,202 | Upgrade
|
| Free Cash Flow Per Share | -910.46 | -8807.20 | 4961.31 | 1751.34 | 5364.59 | Upgrade
|
| Dividend Per Share | - | - | 1200.000 | 1100.000 | 1100.000 | Upgrade
|
| Dividend Growth | - | - | 9.09% | - | - | Upgrade
|
| Gross Margin | 32.56% | 32.87% | 30.17% | 26.93% | 27.48% | Upgrade
|
| Operating Margin | 1.60% | 5.57% | 9.71% | 8.59% | 8.78% | Upgrade
|
| Profit Margin | 9.93% | 12.37% | 18.43% | 1.54% | 13.81% | Upgrade
|
| Free Cash Flow Margin | -2.27% | -20.43% | 12.24% | 4.18% | 15.07% | Upgrade
|
| EBITDA | 17,664 | 32,333 | 45,633 | 42,702 | 37,875 | Upgrade
|
| EBITDA Margin | 4.93% | 8.38% | 12.57% | 11.20% | 11.60% | Upgrade
|
| D&A For EBITDA | 11,927 | 10,857 | 10,397 | 9,954 | 9,222 | Upgrade
|
| EBIT | 5,737 | 21,476 | 35,236 | 32,747 | 28,653 | Upgrade
|
| EBIT Margin | 1.60% | 5.57% | 9.71% | 8.59% | 8.78% | Upgrade
|
| Effective Tax Rate | 22.72% | 22.13% | 20.18% | 45.93% | 24.51% | Upgrade
|
| Advertising Expenses | 5,204 | 7,173 | 2,648 | 1,948 | 3,196 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.