AUK Corp. (KRX:017900)
South Korea
· Delayed Price · Currency is KRW 10,580
-1,170 (-9.96%)
Apr 28, 2026, 3:30 PM KST
AUK Corp. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 132,685 | 130,189 | 125,705 | 152,201 | 173,774 | Upgrade
|
| Other Revenue | -0 | - | - | - | -0 | Upgrade
|
| Revenue | 132,685 | 130,189 | 125,705 | 152,201 | 173,774 | Upgrade
|
| Revenue Growth (YoY) | 1.92% | 3.57% | -17.41% | -12.41% | 15.72% | Upgrade
|
| Cost of Revenue | 114,959 | 112,378 | 113,259 | 128,596 | 144,937 | Upgrade
|
| Gross Profit | 17,726 | 17,811 | 12,447 | 23,605 | 28,837 | Upgrade
|
| Selling, General & Admin | 12,376 | 12,279 | 12,685 | 13,670 | 15,454 | Upgrade
|
| Research & Development | 2,611 | 2,344 | 2,442 | 2,948 | 3,168 | Upgrade
|
| Amortization of Goodwill & Intangibles | 64.71 | 61.23 | 59.78 | 66.84 | 79.91 | Upgrade
|
| Other Operating Expenses | 407.25 | 422.57 | 419.68 | 498.71 | 493.6 | Upgrade
|
| Operating Expenses | 16,521 | 16,338 | 16,852 | 17,768 | 21,920 | Upgrade
|
| Operating Income | 1,205 | 1,473 | -4,405 | 5,837 | 6,916 | Upgrade
|
| Interest Expense | -175.58 | -171.52 | -3.06 | -3.25 | -34.92 | Upgrade
|
| Interest & Investment Income | 3,495 | 3,862 | 3,287 | 1,234 | 459.25 | Upgrade
|
| Earnings From Equity Investments | 4.7 | 7.98 | -1,333 | 2.43 | 1.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,228 | 7,895 | 726.43 | 2,646 | 5,271 | Upgrade
|
| Other Non Operating Income (Expenses) | 289.88 | 296.99 | 245.59 | -147.94 | -15.87 | Upgrade
|
| EBT Excluding Unusual Items | 3,590 | 13,364 | -1,482 | 9,568 | 12,597 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -76.53 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,478 | 88.28 | 791.84 | 84.97 | 701.66 | Upgrade
|
| Asset Writedown | -528.52 | - | - | - | -488.08 | Upgrade
|
| Pretax Income | 4,540 | 13,452 | -690.58 | 9,576 | 12,810 | Upgrade
|
| Income Tax Expense | 313.7 | 2,832 | 372.84 | -3,561 | 2,340 | Upgrade
|
| Earnings From Continuing Operations | 4,227 | 10,620 | -1,063 | 13,138 | 10,470 | Upgrade
|
| Minority Interest in Earnings | 29.97 | -71.67 | 104.17 | 696.08 | 575.25 | Upgrade
|
| Net Income | 4,257 | 10,548 | -959.25 | 13,834 | 11,045 | Upgrade
|
| Net Income to Common | 4,257 | 10,548 | -959.25 | 13,834 | 11,045 | Upgrade
|
| Net Income Growth | -59.65% | - | - | 25.25% | - | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | -0.78% | 0.21% | - | - | -0.64% | Upgrade
|
| EPS (Basic) | 85.00 | 209.00 | -19.05 | 274.68 | 219.31 | Upgrade
|
| EPS (Diluted) | 85.00 | 209.00 | -19.05 | 274.68 | 219.31 | Upgrade
|
| EPS Growth | -59.33% | - | - | 25.25% | - | Upgrade
|
| Free Cash Flow | -5,026 | 10,029 | 15,802 | 13,416 | -6,188 | Upgrade
|
| Free Cash Flow Per Share | -100.36 | 198.70 | 313.75 | 266.39 | -122.87 | Upgrade
|
| Gross Margin | 13.36% | 13.68% | 9.90% | 15.51% | 16.59% | Upgrade
|
| Operating Margin | 0.91% | 1.13% | -3.50% | 3.84% | 3.98% | Upgrade
|
| Profit Margin | 3.21% | 8.10% | -0.76% | 9.09% | 6.36% | Upgrade
|
| Free Cash Flow Margin | -3.79% | 7.70% | 12.57% | 8.82% | -3.56% | Upgrade
|
| EBITDA | 6,031 | 7,024 | 2,557 | 13,757 | 15,307 | Upgrade
|
| EBITDA Margin | 4.54% | 5.39% | 2.03% | 9.04% | 8.81% | Upgrade
|
| D&A For EBITDA | 4,826 | 5,551 | 6,962 | 7,920 | 8,390 | Upgrade
|
| EBIT | 1,205 | 1,473 | -4,405 | 5,837 | 6,916 | Upgrade
|
| EBIT Margin | 0.91% | 1.13% | -3.50% | 3.84% | 3.98% | Upgrade
|
| Effective Tax Rate | 6.91% | 21.05% | - | - | 18.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.