E1 Corporation (KRX:017940)
South Korea
· Delayed Price · Currency is KRW 108,300
+4,200 (4.03%)
Last updated: Apr 29, 2026, 2:15 PM KST
E1 Corporation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 10,141,887 | 10,957,895 | 7,827,737 | 7,990,768 | 5,152,301 | Upgrade
|
| Other Revenue | 250,635 | 234,517 | - | -0 | - | Upgrade
|
| Revenue | 10,392,523 | 11,192,412 | 7,827,737 | 7,990,768 | 5,152,301 | Upgrade
|
| Revenue Growth (YoY) | -7.15% | 42.98% | -2.04% | 55.09% | 31.18% | Upgrade
|
| Cost of Revenue | 9,587,468 | 10,510,233 | 7,418,456 | 7,423,739 | 4,880,391 | Upgrade
|
| Gross Profit | 805,055 | 682,179 | 409,281 | 567,029 | 271,910 | Upgrade
|
| Selling, General & Admin | 406,367 | 367,998 | 250,765 | 243,129 | 215,146 | Upgrade
|
| Amortization of Goodwill & Intangibles | 15,550 | 14,189 | 5,322 | 4,181 | 3,467 | Upgrade
|
| Other Operating Expenses | 29,169 | 24,812 | 12,199 | 13,314 | 11,421 | Upgrade
|
| Operating Expenses | 615,001 | 440,563 | 339,809 | 294,436 | 268,608 | Upgrade
|
| Operating Income | 190,054 | 241,616 | 69,472 | 272,592 | 3,302 | Upgrade
|
| Interest Expense | -134,695 | -112,887 | -72,837 | -52,927 | -45,506 | Upgrade
|
| Interest & Investment Income | 26,219 | 28,273 | 21,786 | 11,587 | 7,485 | Upgrade
|
| Earnings From Equity Investments | 11,676 | -377,138 | 20,302 | 16,658 | 105,282 | Upgrade
|
| Currency Exchange Gain (Loss) | 19,257 | -128,789 | -19,763 | -66,763 | -40,503 | Upgrade
|
| Other Non Operating Income (Expenses) | -40,864 | 453,539 | 239,411 | 7,927 | 142,647 | Upgrade
|
| EBT Excluding Unusual Items | 71,648 | 104,614 | 258,372 | 189,074 | 172,708 | Upgrade
|
| Impairment of Goodwill | -24,549 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 127,697 | 23,609 | 8,408 | 8,212 | 6,543 | Upgrade
|
| Gain (Loss) on Sale of Assets | 24,234 | 335.64 | 18,202 | 1,872 | 635.26 | Upgrade
|
| Asset Writedown | -13,050 | -5,692 | -2,068 | -5,357 | -5,530 | Upgrade
|
| Other Unusual Items | - | 35.02 | - | - | - | Upgrade
|
| Pretax Income | 185,981 | 122,903 | 282,915 | 193,802 | 174,356 | Upgrade
|
| Income Tax Expense | 71,780 | 47,244 | 68,526 | 52,336 | 35,788 | Upgrade
|
| Earnings From Continuing Operations | 114,200 | 75,659 | 214,389 | 141,466 | 138,568 | Upgrade
|
| Net Income to Company | 114,200 | 75,659 | 214,389 | 141,466 | 138,568 | Upgrade
|
| Minority Interest in Earnings | -9,410 | -5,680 | -1,206 | 393.6 | -6,810 | Upgrade
|
| Net Income | 104,790 | 69,978 | 213,183 | 141,859 | 131,758 | Upgrade
|
| Net Income to Common | 104,790 | 69,978 | 213,183 | 141,859 | 131,758 | Upgrade
|
| Net Income Growth | 49.75% | -67.17% | 50.28% | 7.67% | 118.55% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | - | - | - | -1.37% | -9.19% | Upgrade
|
| EPS (Basic) | 18124.28 | 12103.28 | 36871.70 | 24535.67 | 22788.64 | Upgrade
|
| EPS (Diluted) | 18124.00 | 12103.00 | 36871.70 | 24535.67 | 22491.90 | Upgrade
|
| EPS Growth | 49.75% | -67.17% | 50.28% | 9.09% | 137.39% | Upgrade
|
| Free Cash Flow | 276,673 | -856,927 | 341,640 | -31,587 | 28,253 | Upgrade
|
| Free Cash Flow Per Share | 47852.76 | -148212.32 | 59089.39 | -5463.18 | 4819.77 | Upgrade
|
| Dividend Per Share | 4550.000 | 3450.000 | 5150.000 | 3600.000 | 2200.000 | Upgrade
|
| Dividend Growth | 31.88% | -33.01% | 43.06% | 63.64% | - | Upgrade
|
| Gross Margin | 7.75% | 6.09% | 5.23% | 7.10% | 5.28% | Upgrade
|
| Operating Margin | 1.83% | 2.16% | 0.89% | 3.41% | 0.06% | Upgrade
|
| Profit Margin | 1.01% | 0.63% | 2.72% | 1.77% | 2.56% | Upgrade
|
| Free Cash Flow Margin | 2.66% | -7.66% | 4.36% | -0.40% | 0.55% | Upgrade
|
| EBITDA | 371,324 | 416,661 | 206,017 | 386,256 | 115,869 | Upgrade
|
| EBITDA Margin | 3.57% | 3.72% | 2.63% | 4.83% | 2.25% | Upgrade
|
| D&A For EBITDA | 181,270 | 175,045 | 136,546 | 113,664 | 112,568 | Upgrade
|
| EBIT | 190,054 | 241,616 | 69,472 | 272,592 | 3,302 | Upgrade
|
| EBIT Margin | 1.83% | 2.16% | 0.89% | 3.41% | 0.06% | Upgrade
|
| Effective Tax Rate | 38.60% | 38.44% | 24.22% | 27.01% | 20.53% | Upgrade
|
| Advertising Expenses | 25,669 | 24,957 | 19,620 | 18,520 | 17,998 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.