KidariStudio, Inc. (KRX:020120)
South Korea
· Delayed Price · Currency is KRW 3,550.00
-10.00 (-0.28%)
Last updated: Dec 5, 2025, 11:08 AM KST
KidariStudio Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 208,573 | 205,213 | 171,042 | 169,434 | 119,118 | 45,507 | Upgrade
|
| Other Revenue | 0 | - | - | -0 | -0 | -0 | Upgrade
|
| Revenue | 208,573 | 205,213 | 171,042 | 169,434 | 119,118 | 45,507 | Upgrade
|
| Revenue Growth (YoY) | 6.72% | 19.98% | 0.95% | 42.24% | 161.76% | 70.20% | Upgrade
|
| Cost of Revenue | 119,103 | 121,389 | 102,300 | 101,873 | 68,080 | 28,233 | Upgrade
|
| Gross Profit | 89,471 | 83,824 | 68,742 | 67,560 | 51,038 | 17,274 | Upgrade
|
| Selling, General & Admin | 83,114 | 81,635 | 74,487 | 63,298 | 44,116 | 12,688 | Upgrade
|
| Operating Expenses | 88,014 | 86,516 | 75,370 | 63,298 | 44,116 | 12,688 | Upgrade
|
| Operating Income | 1,457 | -2,692 | -6,628 | 4,262 | 6,922 | 4,586 | Upgrade
|
| Interest Expense | -3,776 | -4,049 | -4,408 | -1,269 | -436.83 | -671.95 | Upgrade
|
| Interest & Investment Income | 3,414 | 2,346 | 1,785 | 892.41 | 64.43 | 71.96 | Upgrade
|
| Earnings From Equity Investments | 1,167 | 825.69 | 1,096 | 440.33 | 239.19 | 453.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,785 | 3,642 | 481.04 | -776.76 | 115.05 | -158.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -60.64 | -796.99 | -102 | 235.57 | -859.02 | -3,099 | Upgrade
|
| EBT Excluding Unusual Items | 5,986 | -723.96 | -7,777 | 3,785 | 6,045 | 1,182 | Upgrade
|
| Gain (Loss) on Sale of Investments | -478.55 | -474.95 | -934.79 | -879.31 | -15.08 | -93.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13.94 | 9.44 | 3.81 | -148.07 | -241.15 | -59.17 | Upgrade
|
| Asset Writedown | -28.03 | -50.33 | -23,689 | -5,216 | -1,442 | -887.14 | Upgrade
|
| Pretax Income | 5,494 | -1,240 | -32,397 | -2,458 | 4,346 | 141.88 | Upgrade
|
| Income Tax Expense | 4,955 | 5,980 | 3,246 | 81.78 | 814.18 | 69.15 | Upgrade
|
| Earnings From Continuing Operations | 539 | -7,219 | -35,643 | -2,540 | 3,532 | 72.73 | Upgrade
|
| Net Income to Company | 539 | -7,219 | -35,643 | -2,540 | 3,532 | 72.73 | Upgrade
|
| Minority Interest in Earnings | -271.32 | -383.59 | 1,096 | -283.88 | 16.23 | -19.58 | Upgrade
|
| Net Income | 267.68 | -7,603 | -34,547 | -2,824 | 3,548 | 53.15 | Upgrade
|
| Net Income to Common | 267.68 | -7,603 | -34,547 | -2,824 | 3,548 | 53.15 | Upgrade
|
| Net Income Growth | - | - | - | - | 6575.12% | -98.03% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 36 | 31 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 36 | 31 | 17 | Upgrade
|
| Shares Change (YoY) | 1.03% | 0.18% | 1.93% | 17.05% | 77.82% | 6.89% | Upgrade
|
| EPS (Basic) | 7.20 | -205.25 | -934.30 | -77.84 | 114.49 | 3.05 | Upgrade
|
| EPS (Diluted) | 7.20 | -205.25 | -934.30 | -78.00 | 114.00 | 3.00 | Upgrade
|
| EPS Growth | - | - | - | - | 3700.00% | -98.18% | Upgrade
|
| Free Cash Flow | 16,204 | 13,757 | 2,676 | 7,952 | 16,420 | 5,095 | Upgrade
|
| Free Cash Flow Per Share | 436.01 | 371.40 | 72.38 | 219.21 | 529.84 | 292.35 | Upgrade
|
| Gross Margin | 42.90% | 40.85% | 40.19% | 39.87% | 42.85% | 37.96% | Upgrade
|
| Operating Margin | 0.70% | -1.31% | -3.88% | 2.52% | 5.81% | 10.08% | Upgrade
|
| Profit Margin | 0.13% | -3.71% | -20.20% | -1.67% | 2.98% | 0.12% | Upgrade
|
| Free Cash Flow Margin | 7.77% | 6.70% | 1.57% | 4.69% | 13.79% | 11.20% | Upgrade
|
| EBITDA | 11,055 | 13,526 | 4,940 | 11,133 | 12,302 | 6,196 | Upgrade
|
| EBITDA Margin | 5.30% | 6.59% | 2.89% | 6.57% | 10.33% | 13.61% | Upgrade
|
| D&A For EBITDA | 9,599 | 16,218 | 11,568 | 6,870 | 5,380 | 1,609 | Upgrade
|
| EBIT | 1,457 | -2,692 | -6,628 | 4,262 | 6,922 | 4,586 | Upgrade
|
| EBIT Margin | 0.70% | -1.31% | -3.88% | 2.52% | 5.81% | 10.08% | Upgrade
|
| Effective Tax Rate | 90.19% | - | - | - | 18.73% | 48.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.