SAMWONSTEEL Co.,Ltd. (KRX:023000)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,450.00
0.00 (0.00%)
Apr 29, 2026, 3:30 PM KST

SAMWONSTEEL Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Operating Revenue
359,287343,559359,058364,111299,953
Upgrade
Other Revenue
-0---0-0
Upgrade
Revenue
359,287343,559359,058364,111299,953
Upgrade
Revenue Growth (YoY)
4.58%-4.32%-1.39%21.39%21.94%
Upgrade
Cost of Revenue
335,627318,615330,135334,432279,250
Upgrade
Gross Profit
23,66024,94428,92329,67920,703
Upgrade
Selling, General & Admin
13,24712,91011,97312,57810,949
Upgrade
Other Operating Expenses
96.7859.1474.7347.7544.04
Upgrade
Operating Expenses
13,78113,18812,41813,14711,153
Upgrade
Operating Income
9,87911,75616,50516,5339,549
Upgrade
Interest Expense
-0.18-4.25-2.11-15.94-4.87
Upgrade
Interest & Investment Income
2,3422,3491,961867.55847.89
Upgrade
Earnings From Equity Investments
-990.11-2,38394.9-1,806-693.37
Upgrade
Currency Exchange Gain (Loss)
-470.11798.07-54.99-1,074663.53
Upgrade
Other Non Operating Income (Expenses)
2,5972,8252,9902,5261,393
Upgrade
EBT Excluding Unusual Items
13,35815,34221,49317,03011,755
Upgrade
Gain (Loss) on Sale of Assets
90.42-93.1147.45-50.6545.91
Upgrade
Pretax Income
13,44815,24921,64116,97911,801
Upgrade
Income Tax Expense
2,7462,0065,0323,9662,997
Upgrade
Net Income
10,70213,24316,60913,0138,804
Upgrade
Net Income to Common
10,70213,24316,60913,0138,804
Upgrade
Net Income Growth
-19.19%-20.27%27.63%47.81%8.43%
Upgrade
Shares Outstanding (Basic)
-40404040
Upgrade
Shares Outstanding (Diluted)
-40404040
Upgrade
Shares Change (YoY)
-----0.05%
Upgrade
EPS (Basic)
-333.24417.94327.46221.54
Upgrade
EPS (Diluted)
-333.24417.94327.46221.54
Upgrade
EPS Growth
--20.27%27.63%47.81%8.49%
Upgrade
Free Cash Flow
15,49211,98614,495-5,252-492.18
Upgrade
Free Cash Flow Per Share
-301.62364.76-132.17-12.38
Upgrade
Gross Margin
6.59%7.26%8.05%8.15%6.90%
Upgrade
Operating Margin
2.75%3.42%4.60%4.54%3.18%
Upgrade
Profit Margin
2.98%3.85%4.63%3.57%2.94%
Upgrade
Free Cash Flow Margin
4.31%3.49%4.04%-1.44%-0.16%
Upgrade
EBITDA
16,51718,72023,48023,08916,100
Upgrade
EBITDA Margin
4.60%5.45%6.54%6.34%5.37%
Upgrade
D&A For EBITDA
6,6376,9646,9756,5576,550
Upgrade
EBIT
9,87911,75616,50516,5339,549
Upgrade
EBIT Margin
2.75%3.42%4.60%4.54%3.18%
Upgrade
Effective Tax Rate
20.42%13.15%23.25%23.36%25.40%
Upgrade
Advertising Expenses
1.8222.39107.852.216.92
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.