Daou Technology Inc. (KRX:023590)
South Korea
· Delayed Price · Currency is KRW 47,250
-650 (-1.36%)
Last updated: Apr 29, 2026, 12:50 PM KST
Daou Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 372,944 | 339,539 | 299,711 | 262,614 | 6,086,980 | Upgrade
|
| Other Revenue | 17,122,060 | 11,286,260 | 9,555,431 | 8,947,996 | -0 | Upgrade
|
| Revenue | 17,495,004 | 11,625,798 | 9,855,142 | 9,210,610 | 6,086,980 | Upgrade
|
| Revenue Growth (YoY) | 50.48% | 17.97% | 7.00% | 51.32% | 28.61% | Upgrade
|
| Cost of Revenue | 15,012,344 | 9,694,519 | 8,626,734 | 7,905,012 | 4,241,355 | Upgrade
|
| Gross Profit | 2,482,660 | 1,931,279 | 1,228,408 | 1,305,598 | 1,845,626 | Upgrade
|
| Selling, General & Admin | 791,876 | 630,243 | 493,044 | 509,213 | 521,806 | Upgrade
|
| Amortization of Goodwill & Intangibles | 30,367 | 27,534 | 21,990 | 17,513 | 10,666 | Upgrade
|
| Other Operating Expenses | 63,976 | 65,420 | 50,409 | 41,260 | 38,940 | Upgrade
|
| Operating Expenses | 923,376 | 756,597 | 588,528 | 586,910 | 590,143 | Upgrade
|
| Operating Income | 1,559,284 | 1,174,682 | 639,880 | 718,687 | 1,255,482 | Upgrade
|
| Interest Expense | -18,329 | -16,030 | -9,602 | -6,337 | -7,532 | Upgrade
|
| Interest & Investment Income | 5,235 | 4,137 | 4,379 | 2,341 | 1,370 | Upgrade
|
| Earnings From Equity Investments | 143,062 | -12,664 | 41,544 | 28,630 | 62,303 | Upgrade
|
| Currency Exchange Gain (Loss) | 196.8 | 102.93 | 26.4 | -500.75 | 13.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -33,544 | 4,256 | -7,353 | -3,322 | -11,607 | Upgrade
|
| EBT Excluding Unusual Items | 1,655,904 | 1,154,484 | 668,875 | 739,498 | 1,300,030 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,130 | -3,883 | 8,226 | 5,691 | 1,125 | Upgrade
|
| Gain (Loss) on Sale of Assets | 32.05 | 9,103 | 13,716 | 180.12 | -126.92 | Upgrade
|
| Asset Writedown | -29,811 | -4,090 | -24,238 | -443.43 | -2,254 | Upgrade
|
| Pretax Income | 1,629,255 | 1,155,614 | 666,579 | 744,926 | 1,298,774 | Upgrade
|
| Income Tax Expense | 473,236 | 302,852 | 176,564 | 64,402 | 384,585 | Upgrade
|
| Earnings From Continuing Operations | 1,156,019 | 852,763 | 490,016 | 680,524 | 914,189 | Upgrade
|
| Net Income to Company | 1,156,019 | 852,763 | 490,016 | 680,524 | 914,189 | Upgrade
|
| Minority Interest in Earnings | -650,837 | -496,927 | -264,041 | -307,960 | -538,074 | Upgrade
|
| Net Income | 505,182 | 355,835 | 225,975 | 372,565 | 376,114 | Upgrade
|
| Net Income to Common | 505,182 | 355,835 | 225,975 | 372,565 | 376,114 | Upgrade
|
| Net Income Growth | 41.97% | 57.47% | -39.35% | -0.94% | 36.46% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.00% | - | -0.27% | - | Upgrade
|
| EPS (Basic) | 11707.00 | 8246.00 | 5236.86 | 8634.00 | 8692.95 | Upgrade
|
| EPS (Diluted) | 11707.00 | 8246.00 | 5167.28 | 8515.30 | 8126.81 | Upgrade
|
| EPS Growth | 41.97% | 59.58% | -39.32% | 4.78% | 49.18% | Upgrade
|
| Free Cash Flow | -7,020,609 | -4,975,750 | -2,131,301 | -2,077,339 | -3,521,927 | Upgrade
|
| Free Cash Flow Per Share | -162694.25 | -115306.20 | -49391.88 | -48141.33 | -81400.56 | Upgrade
|
| Gross Margin | 14.19% | 16.61% | 12.46% | 14.17% | 30.32% | Upgrade
|
| Operating Margin | 8.91% | 10.10% | 6.49% | 7.80% | 20.63% | Upgrade
|
| Profit Margin | 2.89% | 3.06% | 2.29% | 4.04% | 6.18% | Upgrade
|
| Free Cash Flow Margin | -40.13% | -42.80% | -21.63% | -22.55% | -57.86% | Upgrade
|
| EBITDA | 1,646,239 | 1,248,606 | 696,752 | 770,871 | 1,298,022 | Upgrade
|
| EBITDA Margin | 9.41% | 10.74% | 7.07% | 8.37% | 21.32% | Upgrade
|
| D&A For EBITDA | 86,955 | 73,924 | 56,872 | 52,184 | 42,540 | Upgrade
|
| EBIT | 1,559,284 | 1,174,682 | 639,880 | 718,687 | 1,255,482 | Upgrade
|
| EBIT Margin | 8.91% | 10.10% | 6.49% | 7.80% | 20.63% | Upgrade
|
| Effective Tax Rate | 29.05% | 26.21% | 26.49% | 8.64% | 29.61% | Upgrade
|
| Advertising Expenses | 72,501 | 47,010 | 39,992 | 36,480 | 56,216 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.