SC Engineering Co., Ltd (KRX:023960)
South Korea
· Delayed Price · Currency is KRW 1,357.00
+14.00 (1.04%)
Apr 29, 2026, 3:30 PM KST
SC Engineering Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 172,318 | 179,879 | 135,982 | 137,225 | 75,725 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | Upgrade
|
| Revenue | 172,318 | 179,879 | 135,982 | 137,225 | 75,725 | Upgrade
|
| Revenue Growth (YoY) | -4.20% | 32.28% | -0.91% | 81.22% | 4.49% | Upgrade
|
| Cost of Revenue | 149,313 | 153,592 | 119,217 | 115,099 | 68,592 | Upgrade
|
| Gross Profit | 23,005 | 26,287 | 16,765 | 22,126 | 7,133 | Upgrade
|
| Selling, General & Admin | 23,904 | 16,031 | 13,003 | 12,141 | 11,731 | Upgrade
|
| Research & Development | 2,520 | 2,355 | 2,066 | 1,976 | 487.5 | Upgrade
|
| Amortization of Goodwill & Intangibles | 232.87 | 74.9 | 38.65 | 11.22 | 11.77 | Upgrade
|
| Other Operating Expenses | 443.87 | 567.64 | 261.3 | 440.35 | 568.31 | Upgrade
|
| Operating Expenses | 27,919 | 20,859 | 15,755 | 14,490 | 13,766 | Upgrade
|
| Operating Income | -4,914 | 5,428 | 1,010 | 7,636 | -6,633 | Upgrade
|
| Interest Expense | -538.69 | -413.76 | -1,020 | -1,624 | -1,600 | Upgrade
|
| Interest & Investment Income | 932.38 | 1,245 | 849.43 | 452.71 | 109.13 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 350.06 | -844.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.29 | 192.63 | 17.13 | 6.63 | 6.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -246.59 | -1,337 | 770.16 | 212.97 | 849.01 | Upgrade
|
| EBT Excluding Unusual Items | -4,758 | 5,115 | 1,627 | 7,034 | -8,112 | Upgrade
|
| Gain (Loss) on Sale of Investments | -441.67 | -1,357 | -1,136 | 785.68 | 19.75 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1,937 | 0.13 | Upgrade
|
| Asset Writedown | - | -75.06 | -2,293 | -1,300 | -188.07 | Upgrade
|
| Other Unusual Items | - | -10.68 | - | -1,122 | - | Upgrade
|
| Pretax Income | -5,200 | 3,673 | -1,802 | 7,336 | -8,281 | Upgrade
|
| Income Tax Expense | -448.78 | -45.12 | 562.95 | 829.14 | -1,270 | Upgrade
|
| Earnings From Continuing Operations | -4,751 | 3,718 | -2,365 | 6,507 | -7,011 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -911.37 | Upgrade
|
| Net Income to Company | -4,751 | 3,718 | -2,365 | 6,507 | -7,922 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -1,137 | 277 | Upgrade
|
| Net Income | -4,751 | 3,718 | -2,365 | 5,370 | -7,645 | Upgrade
|
| Net Income to Common | -4,751 | 3,718 | -2,365 | 5,370 | -7,645 | Upgrade
|
| Shares Outstanding (Basic) | 37 | 33 | 32 | 31 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 38 | 32 | 31 | 29 | Upgrade
|
| Shares Change (YoY) | 1.61% | 21.49% | 1.14% | 8.64% | 14.77% | Upgrade
|
| EPS (Basic) | -130.00 | 112.00 | -74.95 | 172.15 | -266.28 | Upgrade
|
| EPS (Diluted) | -130.00 | 97.00 | -75.00 | 172.00 | -266.28 | Upgrade
|
| Free Cash Flow | -7,383 | 3,483 | -8,407 | -12,987 | 1,496 | Upgrade
|
| Free Cash Flow Per Share | -189.59 | 90.88 | -266.48 | -416.32 | 52.11 | Upgrade
|
| Gross Margin | 13.35% | 14.61% | 12.33% | 16.12% | 9.42% | Upgrade
|
| Operating Margin | -2.85% | 3.02% | 0.74% | 5.56% | -8.76% | Upgrade
|
| Profit Margin | -2.76% | 2.07% | -1.74% | 3.91% | -10.10% | Upgrade
|
| Free Cash Flow Margin | -4.29% | 1.94% | -6.18% | -9.46% | 1.98% | Upgrade
|
| EBITDA | -2,723 | 7,351 | 3,021 | 9,670 | -5,600 | Upgrade
|
| EBITDA Margin | -1.58% | 4.09% | 2.22% | 7.05% | -7.40% | Upgrade
|
| D&A For EBITDA | 2,191 | 1,923 | 2,011 | 2,034 | 1,034 | Upgrade
|
| EBIT | -4,914 | 5,428 | 1,010 | 7,636 | -6,633 | Upgrade
|
| EBIT Margin | -2.85% | 3.02% | 0.74% | 5.56% | -8.76% | Upgrade
|
| Effective Tax Rate | - | - | - | 11.30% | - | Upgrade
|
| Advertising Expenses | 4,126 | 1,232 | 651.46 | 916.09 | 93.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.