HansolHomeDeco.Co., Ltd. (KRX:025750)
South Korea
· Delayed Price · Currency is KRW 2,695.00
-55.00 (-2.00%)
Apr 2, 2026, 7:54 AM KST
HansolHomeDeco.Co. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -22,350 | -16,892 | -14,244 | -4,868 | 5,460 | Upgrade
|
| Depreciation & Amortization | 9,066 | 9,963 | 10,764 | 10,090 | 8,358 | Upgrade
|
| Loss (Gain) From Sale of Assets | 77.41 | 636.56 | 20.38 | 174.58 | 927.86 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 1,380 | 9,404 | 482.51 | 710.22 | Upgrade
|
| Loss (Gain) From Sale of Investments | 21,031 | 26,911 | 1,795 | 7,213 | -426.09 | Upgrade
|
| Stock-Based Compensation | 57.26 | 134.97 | 189.71 | 108.45 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 163.06 | 181.24 | 677.88 | -2,676 | -155.51 | Upgrade
|
| Other Operating Activities | 6,601 | -4,799 | 2,385 | 3,794 | 6,533 | Upgrade
|
| Change in Accounts Receivable | 9,571 | 6,898 | -3,871 | -8,195 | -190.16 | Upgrade
|
| Change in Inventory | 4,322 | -310.58 | 705.49 | 8,470 | -21,643 | Upgrade
|
| Change in Accounts Payable | -6,472 | 3,463 | -1,032 | -6,940 | 8,166 | Upgrade
|
| Change in Unearned Revenue | 466.34 | -168.7 | 39.33 | 41.91 | 87.46 | Upgrade
|
| Change in Other Net Operating Assets | -10,277 | -1,256 | -4,599 | -3,941 | -5,491 | Upgrade
|
| Operating Cash Flow | 12,256 | 26,141 | 2,235 | 3,753 | 2,337 | Upgrade
|
| Operating Cash Flow Growth | -53.12% | 1069.78% | -40.46% | 60.59% | -83.22% | Upgrade
|
| Capital Expenditures | -3,398 | -5,490 | -6,131 | -13,201 | -7,572 | Upgrade
|
| Sale of Property, Plant & Equipment | 10.52 | 8.08 | 29.26 | 25.08 | 276.67 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,758 | -40.19 | -105.85 | -1,126 | -133.23 | Upgrade
|
| Investment in Securities | -789.62 | 4,535 | 3,506 | -8,821 | -95.38 | Upgrade
|
| Other Investing Activities | -7.03 | 988.32 | - | - | -317.23 | Upgrade
|
| Investing Cash Flow | -5,790 | 153.02 | -3,263 | -16,573 | -7,841 | Upgrade
|
| Long-Term Debt Issued | 40,177 | 33,556 | 123,535 | 101,466 | 67,939 | Upgrade
|
| Long-Term Debt Repaid | -70,969 | -41,454 | -116,557 | -84,463 | -64,627 | Upgrade
|
| Net Debt Issued (Repaid) | -30,792 | -7,898 | 6,978 | 17,003 | 3,312 | Upgrade
|
| Common Dividends Paid | - | - | - | - | -2,002 | Upgrade
|
| Dividends Paid | - | - | - | -1,611 | -2,002 | Upgrade
|
| Other Financing Activities | 298.82 | 499.4 | 78.6 | 261 | -20.8 | Upgrade
|
| Financing Cash Flow | -30,493 | -7,398 | 7,057 | 15,653 | 1,289 | Upgrade
|
| Foreign Exchange Rate Adjustments | -144.86 | 191.59 | -3.66 | -3.31 | -225.86 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -10 | Upgrade
|
| Net Cash Flow | -24,172 | 19,087 | 6,025 | 2,829 | -4,451 | Upgrade
|
| Free Cash Flow | 8,857 | 20,651 | -3,896 | -9,448 | -5,235 | Upgrade
|
| Free Cash Flow Growth | -57.11% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.16% | 6.31% | -1.31% | -3.33% | -1.99% | Upgrade
|
| Free Cash Flow Per Share | 548.88 | 1283.66 | -241.81 | -586.36 | -324.88 | Upgrade
|
| Cash Interest Paid | 3,945 | 5,304 | 4,821 | 2,882 | -258.8 | Upgrade
|
| Cash Income Tax Paid | 883.07 | 338.13 | -54.52 | 348.29 | 246.19 | Upgrade
|
| Levered Free Cash Flow | 7,968 | 22,154 | 3,245 | -8,193 | -12,182 | Upgrade
|
| Unlevered Free Cash Flow | 10,778 | 25,557 | 6,458 | -6,257 | -10,877 | Upgrade
|
| Change in Working Capital | -2,390 | 8,625 | -8,758 | -10,565 | -19,070 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.