Namhae Chemical Corporation (KRX:025860)
South Korea
· Delayed Price · Currency is KRW 9,360.00
+180.00 (1.96%)
Last updated: Apr 29, 2026, 9:50 AM KST
Namhae Chemical Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,604,421 | 1,519,109 | 1,588,078 | 2,169,566 | 1,451,884 | Upgrade
|
| Other Revenue | -0 | - | - | - | -0 | Upgrade
|
| Revenue | 1,604,421 | 1,519,109 | 1,588,078 | 2,169,566 | 1,451,884 | Upgrade
|
| Revenue Growth (YoY) | 5.62% | -4.34% | -26.80% | 49.43% | 43.77% | Upgrade
|
| Cost of Revenue | 1,460,416 | 1,381,026 | 1,481,778 | 1,995,401 | 1,331,020 | Upgrade
|
| Gross Profit | 144,005 | 138,084 | 106,300 | 174,165 | 120,864 | Upgrade
|
| Selling, General & Admin | 95,796 | 96,515 | 90,556 | 108,884 | 97,600 | Upgrade
|
| Research & Development | 1,223 | 1,369 | 1,102 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,423 | 1,388 | 946.68 | 108.53 | 107.93 | Upgrade
|
| Operating Expenses | 100,921 | 101,875 | 95,199 | 111,575 | 100,381 | Upgrade
|
| Operating Income | 43,084 | 36,208 | 11,101 | 62,590 | 20,483 | Upgrade
|
| Interest Expense | -9,074 | -9,459 | -11,640 | -9,170 | -567.61 | Upgrade
|
| Interest & Investment Income | 3,666 | 4,369 | 6,495 | 4,496 | 934.07 | Upgrade
|
| Earnings From Equity Investments | -1,024 | 746.76 | 357.89 | -724.37 | 17.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,119 | -7,656 | -6,256 | 6,425 | -647.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,118 | 4,317 | 9,533 | 8,598 | 4,599 | Upgrade
|
| EBT Excluding Unusual Items | 34,653 | 28,525 | 9,591 | 72,215 | 24,819 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9.83 | -1,184 | 233.87 | 248.21 | -0.92 | Upgrade
|
| Asset Writedown | - | - | - | -7,254 | -361.24 | Upgrade
|
| Pretax Income | 34,663 | 27,341 | 9,825 | 65,210 | 24,457 | Upgrade
|
| Income Tax Expense | 7,737 | 5,820 | -853.27 | 18,100 | 2,791 | Upgrade
|
| Earnings From Continuing Operations | 26,926 | 21,522 | 10,678 | 47,109 | 21,666 | Upgrade
|
| Minority Interest in Earnings | 2,228 | 3,633 | 1,288 | 150.58 | -1.82 | Upgrade
|
| Net Income | 29,153 | 25,155 | 11,966 | 47,260 | 21,664 | Upgrade
|
| Net Income to Common | 29,153 | 25,155 | 11,966 | 47,260 | 21,664 | Upgrade
|
| Net Income Growth | 15.90% | 110.21% | -74.68% | 118.15% | -13.50% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| EPS (Basic) | 608.01 | 524.62 | 249.56 | 985.64 | 451.82 | Upgrade
|
| EPS (Diluted) | 608.01 | 524.62 | 249.56 | 985.64 | 451.82 | Upgrade
|
| EPS Growth | 15.90% | 110.21% | -74.68% | 118.15% | -13.50% | Upgrade
|
| Free Cash Flow | 21,352 | 71,521 | 24,878 | -151,005 | -134,938 | Upgrade
|
| Free Cash Flow Per Share | 445.30 | 1491.62 | 518.85 | -3149.31 | -2814.21 | Upgrade
|
| Dividend Per Share | 90.000 | - | - | - | - | Upgrade
|
| Gross Margin | 8.98% | 9.09% | 6.69% | 8.03% | 8.33% | Upgrade
|
| Operating Margin | 2.69% | 2.38% | 0.70% | 2.89% | 1.41% | Upgrade
|
| Profit Margin | 1.82% | 1.66% | 0.75% | 2.18% | 1.49% | Upgrade
|
| Free Cash Flow Margin | 1.33% | 4.71% | 1.57% | -6.96% | -9.29% | Upgrade
|
| EBITDA | 71,857 | 61,954 | 31,891 | 79,136 | 36,300 | Upgrade
|
| EBITDA Margin | 4.48% | 4.08% | 2.01% | 3.65% | 2.50% | Upgrade
|
| D&A For EBITDA | 28,774 | 25,746 | 20,790 | 16,546 | 15,817 | Upgrade
|
| EBIT | 43,084 | 36,208 | 11,101 | 62,590 | 20,483 | Upgrade
|
| EBIT Margin | 2.69% | 2.38% | 0.70% | 2.89% | 1.41% | Upgrade
|
| Effective Tax Rate | 22.32% | 21.29% | - | 27.76% | 11.41% | Upgrade
|
| Advertising Expenses | 2,594 | 2,905 | 2,137 | 621.51 | 561.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.