Maniker.Co.,Ltd (KRX:027740)
South Korea
· Delayed Price · Currency is KRW 1,642.00
-6.00 (-0.36%)
At close: Apr 23, 2026
Maniker.Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Other Revenue | -0 | - | - | - | - | Upgrade
|
| Revenue | 368,891 | 332,788 | 339,612 | 320,551 | 252,727 | Upgrade
|
| Revenue Growth (YoY) | 10.85% | -2.01% | 5.95% | 26.84% | 17.66% | Upgrade
|
| Cost of Revenue | 338,783 | 313,390 | 310,649 | 302,291 | 241,865 | Upgrade
|
| Gross Profit | 30,108 | 19,398 | 28,963 | 18,260 | 10,862 | Upgrade
|
| Selling, General & Admin | 27,451 | 27,582 | 25,226 | 24,838 | 22,400 | Upgrade
|
| Amortization of Goodwill & Intangibles | 26.1 | 22.3 | 102.76 | 130.13 | 125.18 | Upgrade
|
| Other Operating Expenses | 234.5 | 256 | 225.18 | 233.28 | 241.32 | Upgrade
|
| Operating Expenses | 28,097 | 28,460 | 26,744 | 25,224 | 23,900 | Upgrade
|
| Operating Income | 2,011 | -9,061 | 2,219 | -6,964 | -13,038 | Upgrade
|
| Interest Expense | -2,377 | -2,556 | -2,826 | -2,803 | -3,445 | Upgrade
|
| Interest & Investment Income | 236.42 | 360 | 443.28 | 331.05 | 246.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 137.37 | 124.79 | 141.29 | 184.14 | -27,377 | Upgrade
|
| EBT Excluding Unusual Items | 7.18 | -11,133 | -22.67 | -9,251 | -43,614 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.28 | -4.48 | -666.07 | 64.83 | -35.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | -147.27 | 1,102 | -1,084 | 7,478 | -62.69 | Upgrade
|
| Asset Writedown | - | -662.49 | - | - | - | Upgrade
|
| Pretax Income | -139.81 | -10,697 | -1,772 | -1,709 | -43,712 | Upgrade
|
| Income Tax Expense | 177.68 | 10.6 | -2 | -2,365 | 6,441 | Upgrade
|
| Earnings From Continuing Operations | -317.49 | -10,708 | -1,770 | 655.48 | -50,153 | Upgrade
|
| Minority Interest in Earnings | 273.62 | -190.35 | 222.46 | 331.13 | 220.13 | Upgrade
|
| Net Income | -43.88 | -10,898 | -1,548 | 986.61 | -49,933 | Upgrade
|
| Net Income to Common | -43.88 | -10,898 | -1,548 | 986.61 | -49,933 | Upgrade
|
| Shares Outstanding (Basic) | 22 | 32 | 32 | 32 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 32 | 32 | 32 | 21 | Upgrade
|
| Shares Change (YoY) | -30.76% | -0.22% | - | 54.64% | 21.44% | Upgrade
|
| EPS (Basic) | -2.00 | -344.00 | -48.75 | 31.07 | -2432.03 | Upgrade
|
| EPS (Diluted) | -2.00 | -344.00 | -48.75 | 31.07 | -2432.03 | Upgrade
|
| Free Cash Flow | -3,700 | -3,167 | -6,747 | -14,525 | -12,569 | Upgrade
|
| Free Cash Flow Per Share | -168.64 | -99.97 | -212.51 | -457.47 | -612.20 | Upgrade
|
| Gross Margin | 8.16% | 5.83% | 8.53% | 5.70% | 4.30% | Upgrade
|
| Operating Margin | 0.55% | -2.72% | 0.65% | -2.17% | -5.16% | Upgrade
|
| Profit Margin | -0.01% | -3.28% | -0.46% | 0.31% | -19.76% | Upgrade
|
| Free Cash Flow Margin | -1.00% | -0.95% | -1.99% | -4.53% | -4.97% | Upgrade
|
| EBITDA | 10,497 | -572.69 | 10,908 | 1,075 | -3,818 | Upgrade
|
| EBITDA Margin | 2.85% | -0.17% | 3.21% | 0.34% | -1.51% | Upgrade
|
| D&A For EBITDA | 8,487 | 8,489 | 8,690 | 8,039 | 9,220 | Upgrade
|
| EBIT | 2,011 | -9,061 | 2,219 | -6,964 | -13,038 | Upgrade
|
| EBIT Margin | 0.55% | -2.72% | 0.65% | -2.17% | -5.16% | Upgrade
|
| Advertising Expenses | 702.18 | 487.28 | 400.09 | 397.66 | 474.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.