Samsung E&A Co., Ltd. (KRX:028050)
South Korea
· Delayed Price · Currency is KRW 54,900
-1,400 (-2.49%)
Apr 29, 2026, 9:40 AM KST
Samsung E&A Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 9,198,169 | 9,028,769 | 9,966,551 | 10,624,918 | 10,054,345 | 7,486,696 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 9,198,169 | 9,028,769 | 9,966,551 | 10,624,918 | 10,054,345 | 7,486,696 | Upgrade
|
| Revenue Growth (YoY) | -4.98% | -9.41% | -6.20% | 5.67% | 34.30% | 10.93% | Upgrade
|
| Cost of Revenue | 7,814,473 | 7,694,873 | 8,457,377 | 9,174,156 | 8,973,419 | 6,625,376 | Upgrade
|
| Gross Profit | 1,383,696 | 1,333,896 | 1,509,175 | 1,450,762 | 1,080,926 | 861,320 | Upgrade
|
| Selling, General & Admin | 508,880 | 489,980 | 492,473 | 417,498 | 345,474 | 331,851 | Upgrade
|
| Amortization of Goodwill & Intangibles | 21,430 | 21,430 | 16,133 | 11,503 | 6,853 | 4,165 | Upgrade
|
| Other Operating Expenses | 6,955 | 6,955 | 6,013 | 5,828 | 5,639 | 6,475 | Upgrade
|
| Operating Expenses | 561,218 | 542,318 | 537,563 | 457,633 | 377,983 | 358,804 | Upgrade
|
| Operating Income | 822,478 | 791,578 | 971,612 | 993,129 | 702,943 | 502,516 | Upgrade
|
| Interest Expense | -1,652 | -1,652 | -14,093 | -22,877 | -14,647 | -5,112 | Upgrade
|
| Interest & Investment Income | 106,803 | 106,803 | 58,504 | 65,560 | 24,751 | 7,992 | Upgrade
|
| Earnings From Equity Investments | 18,812 | 18,812 | 6,924 | 350.86 | 7,354 | -11,116 | Upgrade
|
| Currency Exchange Gain (Loss) | -44,409 | -44,409 | 84,055 | -85,474 | -1,398 | 55,461 | Upgrade
|
| Other Non Operating Income (Expenses) | -66,935 | -40,235 | -196,273 | -20,348 | -4,010 | -22,671 | Upgrade
|
| EBT Excluding Unusual Items | 835,098 | 830,898 | 910,729 | 930,340 | 714,994 | 527,069 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,195 | 2,195 | 7,583 | 2,216 | 603.19 | 1,044 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,590 | -1,590 | -26.1 | 77.48 | 118.33 | 1,425 | Upgrade
|
| Asset Writedown | -1,068 | -1,068 | -14,508 | - | - | - | Upgrade
|
| Pretax Income | 834,635 | 830,435 | 903,777 | 932,633 | 715,715 | 529,538 | Upgrade
|
| Income Tax Expense | 180,227 | 182,127 | 265,105 | 237,025 | 120,396 | 178,467 | Upgrade
|
| Earnings From Continuing Operations | 654,408 | 648,308 | 638,672 | 695,608 | 595,319 | 351,071 | Upgrade
|
| Minority Interest in Earnings | -30,827 | -30,827 | 118,257 | 58,211 | 69,610 | 21,295 | Upgrade
|
| Net Income | 623,581 | 617,481 | 756,929 | 753,818 | 664,929 | 372,366 | Upgrade
|
| Net Income to Common | 623,581 | 617,481 | 756,929 | 753,818 | 664,929 | 372,366 | Upgrade
|
| Net Income Growth | -16.36% | -18.42% | 0.41% | 13.37% | 78.57% | 47.47% | Upgrade
|
| Shares Outstanding (Basic) | 196 | 196 | 196 | 196 | 196 | 196 | Upgrade
|
| Shares Outstanding (Diluted) | 196 | 196 | 196 | 196 | 196 | 196 | Upgrade
|
| EPS (Basic) | 3181.54 | 3150.41 | 3861.88 | 3846.01 | 3392.50 | 1899.83 | Upgrade
|
| EPS (Diluted) | 3181.54 | 3150.41 | 3861.88 | 3846.01 | 3392.50 | 1899.83 | Upgrade
|
| EPS Growth | -16.36% | -18.42% | 0.41% | 13.37% | 78.57% | 47.47% | Upgrade
|
| Free Cash Flow | - | 200,941 | 1,592,883 | -487,777 | 556,001 | 710,071 | Upgrade
|
| Free Cash Flow Per Share | - | 1025.21 | 8126.95 | -2488.66 | 2836.74 | 3622.81 | Upgrade
|
| Dividend Per Share | 790.000 | 790.000 | - | - | - | - | Upgrade
|
| Gross Margin | - | 14.77% | 15.14% | 13.65% | 10.75% | 11.51% | Upgrade
|
| Operating Margin | 8.94% | 8.77% | 9.75% | 9.35% | 6.99% | 6.71% | Upgrade
|
| Profit Margin | 6.78% | 6.84% | 7.60% | 7.09% | 6.61% | 4.97% | Upgrade
|
| Free Cash Flow Margin | - | 2.23% | 15.98% | -4.59% | 5.53% | 9.48% | Upgrade
|
| EBITDA | 906,537 | 873,735 | 1,040,895 | 1,046,352 | 746,034 | 548,675 | Upgrade
|
| EBITDA Margin | - | 9.68% | 10.44% | 9.85% | 7.42% | 7.33% | Upgrade
|
| D&A For EBITDA | 84,059 | 82,157 | 69,283 | 53,223 | 43,091 | 46,159 | Upgrade
|
| EBIT | 822,478 | 791,578 | 971,612 | 993,129 | 702,943 | 502,516 | Upgrade
|
| EBIT Margin | - | 8.77% | 9.75% | 9.35% | 6.99% | 6.71% | Upgrade
|
| Effective Tax Rate | - | 21.93% | 29.33% | 25.41% | 16.82% | 33.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.