Dong-Ah Geological Engineering Company Ltd. (KRX:028100)
South Korea
· Delayed Price · Currency is KRW 16,400
+510 (3.21%)
At close: Dec 5, 2025
KRX:028100 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 449,517 | 393,493 | 344,964 | 266,283 | 289,482 | 314,648 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | - | Upgrade
|
| Revenue | 449,517 | 393,493 | 344,964 | 266,283 | 289,482 | 314,648 | Upgrade
|
| Revenue Growth (YoY) | 20.46% | 14.07% | 29.55% | -8.01% | -8.00% | -17.39% | Upgrade
|
| Cost of Revenue | 422,538 | 373,403 | 327,528 | 286,326 | 274,314 | 302,071 | Upgrade
|
| Gross Profit | 26,979 | 20,090 | 17,436 | -20,043 | 15,168 | 12,577 | Upgrade
|
| Selling, General & Admin | 8,582 | 8,270 | 7,687 | 7,992 | 8,895 | 7,760 | Upgrade
|
| Research & Development | 498.52 | 506.09 | 485.51 | 459.27 | 472.38 | 561.89 | Upgrade
|
| Amortization of Goodwill & Intangibles | 14.97 | 16 | 16.21 | 14.95 | 13.28 | 8.64 | Upgrade
|
| Other Operating Expenses | 435.56 | 351.21 | 658.76 | 238.38 | 632.59 | 406.7 | Upgrade
|
| Operating Expenses | 10,512 | 11,264 | 10,767 | 10,530 | 11,143 | 9,339 | Upgrade
|
| Operating Income | 16,468 | 8,826 | 6,669 | -30,573 | 4,025 | 3,237 | Upgrade
|
| Interest Expense | -1,781 | -2,586 | -2,662 | -1,429 | -951.7 | -1,896 | Upgrade
|
| Interest & Investment Income | 5,171 | 6,169 | 6,431 | 3,612 | 1,596 | 1,364 | Upgrade
|
| Currency Exchange Gain (Loss) | -238.13 | -315.96 | 5.29 | -230.72 | -265.7 | 143.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -2,179 | -122.77 | 1,474 | 358.64 | 443.49 | 626 | Upgrade
|
| EBT Excluding Unusual Items | 17,440 | 11,970 | 11,917 | -28,262 | 4,848 | 3,474 | Upgrade
|
| Gain (Loss) on Sale of Investments | 107.79 | 43.13 | 56.75 | 52.45 | 87.29 | 54.94 | Upgrade
|
| Gain (Loss) on Sale of Assets | 322.75 | 63.93 | 256.23 | 303.63 | 1,154 | -905.13 | Upgrade
|
| Asset Writedown | -51.68 | -53.35 | -22.24 | -1,615 | 85.22 | -12.77 | Upgrade
|
| Pretax Income | 19,674 | 13,439 | 12,338 | -28,209 | 6,188 | 2,879 | Upgrade
|
| Income Tax Expense | 4,017 | 2,051 | 2,108 | -5,379 | 1,499 | 836.67 | Upgrade
|
| Earnings From Continuing Operations | 15,657 | 11,388 | 10,230 | -22,830 | 4,689 | 2,042 | Upgrade
|
| Minority Interest in Earnings | 0.1 | 0.28 | 1.3 | 15.69 | -33.15 | 2.64 | Upgrade
|
| Net Income | 15,657 | 11,388 | 10,231 | -22,814 | 4,656 | 2,045 | Upgrade
|
| Net Income to Common | 15,657 | 11,388 | 10,231 | -22,814 | 4,656 | 2,045 | Upgrade
|
| Net Income Growth | 58.64% | 11.31% | - | - | 127.68% | -89.26% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 14 | 13 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 14 | 13 | 13 | 11 | Upgrade
|
| Shares Change (YoY) | -3.35% | -2.84% | 2.14% | 5.38% | 13.34% | -3.31% | Upgrade
|
| EPS (Basic) | 1199.13 | 850.31 | 742.21 | -1690.44 | 412.01 | 180.96 | Upgrade
|
| EPS (Diluted) | 1198.81 | 850.00 | 742.00 | -1690.44 | 369.62 | 180.96 | Upgrade
|
| EPS Growth | 64.21% | 14.56% | - | - | 104.25% | -89.04% | Upgrade
|
| Free Cash Flow | 28,249 | -1,716 | 27,092 | 8,663 | 7,402 | 5,917 | Upgrade
|
| Free Cash Flow Per Share | 2163.53 | -128.09 | 1965.38 | 641.87 | 578.00 | 523.63 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 500.000 | 500.000 | 350.000 | 75.000 | Upgrade
|
| Dividend Growth | - | - | - | 42.86% | 366.67% | -62.50% | Upgrade
|
| Gross Margin | 6.00% | 5.11% | 5.05% | -7.53% | 5.24% | 4.00% | Upgrade
|
| Operating Margin | 3.66% | 2.24% | 1.93% | -11.48% | 1.39% | 1.03% | Upgrade
|
| Profit Margin | 3.48% | 2.89% | 2.97% | -8.57% | 1.61% | 0.65% | Upgrade
|
| Free Cash Flow Margin | 6.28% | -0.44% | 7.85% | 3.25% | 2.56% | 1.88% | Upgrade
|
| EBITDA | 34,692 | 27,904 | 30,289 | -9,027 | 22,788 | 38,088 | Upgrade
|
| EBITDA Margin | 7.72% | 7.09% | 8.78% | -3.39% | 7.87% | 12.11% | Upgrade
|
| D&A For EBITDA | 18,224 | 19,078 | 23,620 | 21,546 | 18,762 | 34,851 | Upgrade
|
| EBIT | 16,468 | 8,826 | 6,669 | -30,573 | 4,025 | 3,237 | Upgrade
|
| EBIT Margin | 3.66% | 2.24% | 1.93% | -11.48% | 1.39% | 1.03% | Upgrade
|
| Effective Tax Rate | 20.42% | 15.26% | 17.09% | - | 24.22% | 29.06% | Upgrade
|
| Advertising Expenses | - | 13.83 | 27.86 | 12 | 5.44 | 3.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.