Dong-Ah Geological Engineering Company Ltd. (KRX:028100)
South Korea
· Delayed Price · Currency is KRW 18,200
+80 (0.44%)
Apr 29, 2026, 3:30 PM KST
KRX:028100 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 467,726 | 393,493 | 344,964 | 266,283 | 289,482 | Upgrade
|
| Other Revenue | - | - | -0 | - | -0 | Upgrade
|
| Revenue | 467,726 | 393,493 | 344,964 | 266,283 | 289,482 | Upgrade
|
| Revenue Growth (YoY) | 18.87% | 14.07% | 29.55% | -8.01% | -8.00% | Upgrade
|
| Cost of Revenue | 439,496 | 373,403 | 327,528 | 286,326 | 274,314 | Upgrade
|
| Gross Profit | 28,229 | 20,090 | 17,436 | -20,043 | 15,168 | Upgrade
|
| Selling, General & Admin | 8,620 | 8,270 | 7,687 | 7,992 | 8,895 | Upgrade
|
| Research & Development | 442.5 | 506.09 | 485.51 | 459.27 | 472.38 | Upgrade
|
| Amortization of Goodwill & Intangibles | 14.35 | 16 | 16.21 | 14.95 | 13.28 | Upgrade
|
| Other Operating Expenses | 398.38 | 351.21 | 658.76 | 238.38 | 632.59 | Upgrade
|
| Operating Expenses | 10,282 | 11,264 | 10,767 | 10,530 | 11,143 | Upgrade
|
| Operating Income | 17,948 | 8,826 | 6,669 | -30,573 | 4,025 | Upgrade
|
| Interest Expense | -1,539 | -2,586 | -2,662 | -1,429 | -951.7 | Upgrade
|
| Interest & Investment Income | 4,853 | 6,169 | 6,431 | 3,612 | 1,596 | Upgrade
|
| Currency Exchange Gain (Loss) | -125.65 | -315.96 | 5.29 | -230.72 | -265.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,308 | -122.77 | 1,474 | 358.64 | 443.49 | Upgrade
|
| EBT Excluding Unusual Items | 19,829 | 11,970 | 11,917 | -28,262 | 4,848 | Upgrade
|
| Gain (Loss) on Sale of Investments | 78.63 | 43.13 | 56.75 | 52.45 | 87.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | 461.51 | 63.93 | 256.23 | 303.63 | 1,154 | Upgrade
|
| Asset Writedown | -131.2 | -53.35 | -22.24 | -1,615 | 85.22 | Upgrade
|
| Pretax Income | 22,894 | 13,439 | 12,338 | -28,209 | 6,188 | Upgrade
|
| Income Tax Expense | 4,173 | 2,051 | 2,108 | -5,379 | 1,499 | Upgrade
|
| Earnings From Continuing Operations | 18,721 | 11,388 | 10,230 | -22,830 | 4,689 | Upgrade
|
| Minority Interest in Earnings | 0.09 | 0.28 | 1.3 | 15.69 | -33.15 | Upgrade
|
| Net Income | 18,721 | 11,388 | 10,231 | -22,814 | 4,656 | Upgrade
|
| Net Income to Common | 18,721 | 11,388 | 10,231 | -22,814 | 4,656 | Upgrade
|
| Net Income Growth | 64.39% | 11.31% | - | - | 127.68% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 14 | 13 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 14 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -3.83% | -2.81% | 2.14% | 5.38% | 13.34% | Upgrade
|
| EPS (Basic) | 1453.00 | 850.00 | 742.21 | -1690.44 | 412.01 | Upgrade
|
| EPS (Diluted) | 1453.00 | 850.00 | 742.00 | -1690.44 | 369.62 | Upgrade
|
| EPS Growth | 70.94% | 14.56% | - | - | 104.25% | Upgrade
|
| Free Cash Flow | 47,710 | -1,716 | 27,092 | 8,663 | 7,402 | Upgrade
|
| Free Cash Flow Per Share | 3702.91 | -128.05 | 1965.38 | 641.87 | 578.00 | Upgrade
|
| Dividend Per Share | - | - | 500.000 | 500.000 | 350.000 | Upgrade
|
| Dividend Growth | - | - | - | 42.86% | 366.67% | Upgrade
|
| Gross Margin | 6.04% | 5.11% | 5.05% | -7.53% | 5.24% | Upgrade
|
| Operating Margin | 3.84% | 2.24% | 1.93% | -11.48% | 1.39% | Upgrade
|
| Profit Margin | 4.00% | 2.89% | 2.97% | -8.57% | 1.61% | Upgrade
|
| Free Cash Flow Margin | 10.20% | -0.44% | 7.85% | 3.25% | 2.56% | Upgrade
|
| EBITDA | 36,917 | 27,904 | 30,289 | -9,027 | 22,788 | Upgrade
|
| EBITDA Margin | 7.89% | 7.09% | 8.78% | -3.39% | 7.87% | Upgrade
|
| D&A For EBITDA | 18,970 | 19,078 | 23,620 | 21,546 | 18,762 | Upgrade
|
| EBIT | 17,948 | 8,826 | 6,669 | -30,573 | 4,025 | Upgrade
|
| EBIT Margin | 3.84% | 2.24% | 1.93% | -11.48% | 1.39% | Upgrade
|
| Effective Tax Rate | 18.23% | 15.26% | 17.09% | - | 24.22% | Upgrade
|
| Advertising Expenses | 3.73 | 13.83 | 27.86 | 12 | 5.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.