sindoh Co.,Ltd. (KRX:029530)
South Korea
· Delayed Price · Currency is KRW 50,800
-400 (-0.78%)
Last updated: Apr 29, 2026, 12:44 PM KST
sindoh Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 317,328 | 340,995 | 402,553 | 378,187 | 321,884 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 317,328 | 340,995 | 402,553 | 378,187 | 321,884 | Upgrade
|
| Revenue Growth (YoY) | -6.94% | -15.29% | 6.44% | 17.49% | -4.16% | Upgrade
|
| Cost of Revenue | 241,546 | 251,635 | 304,140 | 291,138 | 240,095 | Upgrade
|
| Gross Profit | 75,782 | 89,360 | 98,413 | 87,049 | 81,790 | Upgrade
|
| Selling, General & Admin | 62,258 | 61,109 | 60,186 | 76,420 | 61,758 | Upgrade
|
| Research & Development | 3,064 | 3,262 | 3,675 | 6,793 | 10,347 | Upgrade
|
| Amortization of Goodwill & Intangibles | 66.81 | 84.97 | 86.77 | 32.17 | 49.9 | Upgrade
|
| Other Operating Expenses | 1,482 | 1,720 | 1,519 | 2,336 | 2,718 | Upgrade
|
| Operating Expenses | 69,534 | 69,203 | 68,303 | 89,259 | 77,466 | Upgrade
|
| Operating Income | 6,248 | 20,157 | 30,109 | -2,210 | 4,323 | Upgrade
|
| Interest Expense | -356.84 | -376.91 | -420.93 | -373.58 | -96.38 | Upgrade
|
| Interest & Investment Income | 24,575 | 37,417 | 35,983 | 15,549 | 7,719 | Upgrade
|
| Currency Exchange Gain (Loss) | -5,937 | 34,180 | 3,814 | 13,179 | 13,813 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,731 | 1,465 | 1,093 | 8,408 | 9,563 | Upgrade
|
| EBT Excluding Unusual Items | 26,260 | 92,842 | 70,579 | 34,553 | 35,323 | Upgrade
|
| Gain (Loss) on Sale of Investments | 34.81 | 31.19 | 0.79 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,130 | 174.23 | 892.36 | 28,546 | 92,803 | Upgrade
|
| Asset Writedown | - | - | - | -2,502 | 515.6 | Upgrade
|
| Pretax Income | 25,165 | 93,048 | 71,472 | 60,597 | 128,642 | Upgrade
|
| Income Tax Expense | 5,096 | 19,853 | 16,488 | 15,581 | 33,204 | Upgrade
|
| Net Income | 20,069 | 73,195 | 54,984 | 45,017 | 95,437 | Upgrade
|
| Net Income to Common | 20,069 | 73,195 | 54,984 | 45,017 | 95,437 | Upgrade
|
| Net Income Growth | -72.58% | 33.12% | 22.14% | -52.83% | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 10 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.09% | -4.01% | -7.26% | -1.39% | Upgrade
|
| EPS (Basic) | 2330.00 | 8489.00 | 6371.12 | 5006.95 | 9844.69 | Upgrade
|
| EPS (Diluted) | 2330.00 | 8489.00 | 6371.12 | 5006.95 | 9844.69 | Upgrade
|
| EPS Growth | -72.55% | 33.24% | 27.25% | -49.14% | - | Upgrade
|
| Free Cash Flow | -317,076 | 35,372 | 69,274 | 21,997 | 15,940 | Upgrade
|
| Free Cash Flow Per Share | -36812.66 | 4102.44 | 8026.92 | 2446.55 | 1644.29 | Upgrade
|
| Gross Margin | 23.88% | 26.21% | 24.45% | 23.02% | 25.41% | Upgrade
|
| Operating Margin | 1.97% | 5.91% | 7.48% | -0.58% | 1.34% | Upgrade
|
| Profit Margin | 6.32% | 21.46% | 13.66% | 11.90% | 29.65% | Upgrade
|
| Free Cash Flow Margin | -99.92% | 10.37% | 17.21% | 5.82% | 4.95% | Upgrade
|
| EBITDA | 22,319 | 35,218 | 44,247 | 12,286 | 17,816 | Upgrade
|
| EBITDA Margin | 7.03% | 10.33% | 10.99% | 3.25% | 5.54% | Upgrade
|
| D&A For EBITDA | 16,071 | 15,061 | 14,137 | 14,496 | 13,492 | Upgrade
|
| EBIT | 6,248 | 20,157 | 30,109 | -2,210 | 4,323 | Upgrade
|
| EBIT Margin | 1.97% | 5.91% | 7.48% | -0.58% | 1.34% | Upgrade
|
| Effective Tax Rate | 20.25% | 21.34% | 23.07% | 25.71% | 25.81% | Upgrade
|
| Advertising Expenses | 1,349 | 1,063 | 1,153 | 1,452 | 1,121 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.