Sjg Sejong Co.,Ltd (KRX:033530)
South Korea
· Delayed Price · Currency is KRW 8,110.00
0.00 (0.00%)
Last updated: Apr 29, 2026, 11:05 AM KST
Sjg Sejong Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,896,883 | 1,816,595 | 1,792,324 | 1,858,324 | 1,548,249 | Upgrade
|
| Other Revenue | - | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 1,896,883 | 1,816,595 | 1,792,324 | 1,858,324 | 1,548,249 | Upgrade
|
| Revenue Growth (YoY) | 4.42% | 1.35% | -3.55% | 20.03% | 30.90% | Upgrade
|
| Cost of Revenue | 1,645,985 | 1,612,932 | 1,625,618 | 1,717,280 | 1,426,607 | Upgrade
|
| Gross Profit | 250,897 | 203,663 | 166,706 | 141,044 | 121,643 | Upgrade
|
| Selling, General & Admin | 136,749 | 125,349 | 98,955 | 93,628 | 94,205 | Upgrade
|
| Research & Development | 15,738 | 5,389 | 3,766 | 2,663 | 15,624 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1,214 | 1,576 | 1,256 | 1,614 | 3,154 | Upgrade
|
| Other Operating Expenses | 2,637 | 2,519 | 2,504 | 2,418 | 2,434 | Upgrade
|
| Operating Expenses | 164,791 | 146,190 | 118,086 | 105,152 | 135,252 | Upgrade
|
| Operating Income | 86,106 | 57,474 | 48,620 | 35,892 | -13,610 | Upgrade
|
| Interest Expense | -14,768 | -16,189 | -17,380 | -13,273 | -9,496 | Upgrade
|
| Interest & Investment Income | 6,371 | 8,015 | 7,009 | 5,500 | 4,655 | Upgrade
|
| Earnings From Equity Investments | 5,451 | 2,199 | 379.56 | -1,667 | -3,455 | Upgrade
|
| Currency Exchange Gain (Loss) | 6,372 | 16,568 | -1,681 | 6,676 | 8,655 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,081 | -2,513 | -3,022 | 884.51 | 8,032 | Upgrade
|
| EBT Excluding Unusual Items | 91,613 | 65,554 | 33,926 | 34,013 | -5,218 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,085 | 41.25 | -239.9 | 376.7 | -0 | Upgrade
|
| Gain (Loss) on Sale of Assets | 517.03 | 3,530 | 3,899 | 1,001 | 2,615 | Upgrade
|
| Asset Writedown | -4,208 | -17,431 | -3,861 | -14,479 | -4,423 | Upgrade
|
| Pretax Income | 85,837 | 51,694 | 33,724 | 20,912 | -7,027 | Upgrade
|
| Income Tax Expense | 15,724 | 17,729 | 23,066 | 12,158 | -983.06 | Upgrade
|
| Earnings From Continuing Operations | 70,113 | 33,965 | 10,658 | 8,754 | -6,044 | Upgrade
|
| Earnings From Discontinued Operations | -1,426 | 64.94 | -6,320 | -8,558 | -4,728 | Upgrade
|
| Net Income to Company | 68,687 | 34,030 | 4,338 | 195.99 | -10,772 | Upgrade
|
| Minority Interest in Earnings | 55.73 | -285.01 | -313.41 | 1,523 | 2,244 | Upgrade
|
| Net Income | 68,742 | 33,745 | 4,025 | 1,719 | -8,528 | Upgrade
|
| Net Income to Common | 68,742 | 33,745 | 4,025 | 1,719 | -8,528 | Upgrade
|
| Net Income Growth | 103.71% | 738.42% | 134.12% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.20% | 14.59% | Upgrade
|
| EPS (Basic) | 2541.09 | 1247.39 | 148.78 | 63.55 | -315.87 | Upgrade
|
| EPS (Diluted) | 2541.09 | 1239.40 | 147.90 | 63.55 | -316.12 | Upgrade
|
| EPS Growth | 105.03% | 738.03% | 132.73% | - | - | Upgrade
|
| Free Cash Flow | 9,974 | -19,704 | 88,435 | -9,092 | -2,430 | Upgrade
|
| Free Cash Flow Per Share | 368.68 | -728.37 | 3269.04 | -336.07 | -90.01 | Upgrade
|
| Dividend Per Share | 200.000 | 150.000 | 150.000 | - | 100.000 | Upgrade
|
| Dividend Growth | 33.33% | - | - | - | 100.00% | Upgrade
|
| Gross Margin | 13.23% | 11.21% | 9.30% | 7.59% | 7.86% | Upgrade
|
| Operating Margin | 4.54% | 3.16% | 2.71% | 1.93% | -0.88% | Upgrade
|
| Profit Margin | 3.62% | 1.86% | 0.22% | 0.09% | -0.55% | Upgrade
|
| Free Cash Flow Margin | 0.53% | -1.08% | 4.93% | -0.49% | -0.16% | Upgrade
|
| EBITDA | 139,021 | 112,536 | 106,231 | 85,933 | 54,374 | Upgrade
|
| EBITDA Margin | 7.33% | 6.19% | 5.93% | 4.62% | 3.51% | Upgrade
|
| D&A For EBITDA | 52,915 | 55,063 | 57,611 | 50,041 | 67,983 | Upgrade
|
| EBIT | 86,106 | 57,474 | 48,620 | 35,892 | -13,610 | Upgrade
|
| EBIT Margin | 4.54% | 3.16% | 2.71% | 1.93% | -0.88% | Upgrade
|
| Effective Tax Rate | 18.32% | 34.30% | 68.40% | 58.14% | - | Upgrade
|
| Advertising Expenses | 45.59 | 159.61 | 129.63 | 33.71 | 29.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.