Doosan Enerbility Co., Ltd. (KRX:034020)
South Korea
· Delayed Price · Currency is KRW 128,900
+1,100 (0.86%)
Last updated: Apr 29, 2026, 11:04 AM KST
Doosan Enerbility Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 17,094,592 | 16,420,897 | 17,705,592 | 15,546,327 | 11,056,357 | Upgrade
|
| Other Revenue | -36,716 | -187,842 | -115,704 | -125,269 | -65,467 | Upgrade
|
| Revenue | 17,057,876 | 16,233,055 | 17,589,888 | 15,421,058 | 10,990,890 | Upgrade
|
| Revenue Growth (YoY) | 5.08% | -7.71% | 14.06% | 40.31% | 19.84% | Upgrade
|
| Cost of Revenue | 14,314,566 | 13,503,336 | 14,572,887 | 12,865,181 | 9,157,134 | Upgrade
|
| Gross Profit | 2,743,310 | 2,729,719 | 3,017,001 | 2,555,877 | 1,833,756 | Upgrade
|
| Selling, General & Admin | 1,533,233 | 1,321,679 | 1,163,030 | 1,114,691 | 713,655 | Upgrade
|
| Research & Development | 259,076 | 250,030 | 231,541 | 187,446 | 127,387 | Upgrade
|
| Amortization of Goodwill & Intangibles | 76,607 | 57,702 | 51,861 | 56,571 | 46,725 | Upgrade
|
| Other Operating Expenses | 21,049 | 24,337 | 21,083 | 18,470 | 15,974 | Upgrade
|
| Operating Expenses | 2,037,084 | 1,737,607 | 1,629,603 | 1,462,571 | 966,953 | Upgrade
|
| Operating Income | 706,226 | 992,112 | 1,387,398 | 1,093,306 | 866,803 | Upgrade
|
| Interest Expense | -325,948 | -329,077 | -320,892 | -260,038 | -282,860 | Upgrade
|
| Interest & Investment Income | 90,336 | 111,611 | 83,126 | 23,025 | 13,565 | Upgrade
|
| Earnings From Equity Investments | 22,804 | 13,756 | -39,956 | -342,357 | 20,120 | Upgrade
|
| Currency Exchange Gain (Loss) | -88,594 | 57,330 | -3,732 | -209,169 | -86,357 | Upgrade
|
| Other Non Operating Income (Expenses) | -131,261 | -64,062 | -111,622 | -6,820 | 53,014 | Upgrade
|
| EBT Excluding Unusual Items | 273,563 | 781,670 | 994,322 | 297,947 | 584,285 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7,318 | 94,509 | 12,345 | 29,104 | 21,845 | Upgrade
|
| Gain (Loss) on Sale of Assets | 84,488 | 8,362 | -399 | 14,674 | 18,613 | Upgrade
|
| Asset Writedown | -38,562 | -226,762 | -267,786 | -512,497 | -60,816 | Upgrade
|
| Other Unusual Items | - | - | - | -15,707 | - | Upgrade
|
| Pretax Income | 326,807 | 657,779 | 738,482 | -186,479 | 563,927 | Upgrade
|
| Income Tax Expense | 121,644 | 263,090 | 220,960 | 146,997 | 94,566 | Upgrade
|
| Earnings From Continuing Operations | 205,163 | 394,689 | 517,522 | -333,477 | 469,362 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -119,673 | 176,459 | Upgrade
|
| Net Income to Company | 205,163 | 394,689 | 517,522 | -453,150 | 645,821 | Upgrade
|
| Minority Interest in Earnings | -120,401 | -283,324 | -461,924 | -319,343 | -150,547 | Upgrade
|
| Net Income | 84,762 | 111,365 | 55,598 | -772,493 | 495,274 | Upgrade
|
| Net Income to Common | 84,762 | 111,365 | 55,598 | -772,493 | 495,274 | Upgrade
|
| Net Income Growth | -23.89% | 100.30% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 640 | 640 | 640 | 618 | 454 | Upgrade
|
| Shares Outstanding (Diluted) | 640 | 640 | 640 | 618 | 463 | Upgrade
|
| Shares Change (YoY) | - | 0.08% | 3.50% | 33.56% | 85.17% | Upgrade
|
| EPS (Basic) | 132.34 | 173.88 | 86.88 | -1249.35 | 1090.45 | Upgrade
|
| EPS (Diluted) | 132.00 | 173.88 | 86.88 | -1249.55 | 1070.01 | Upgrade
|
| EPS Growth | -24.09% | 100.14% | - | - | - | Upgrade
|
| Free Cash Flow | 348,644 | -223,102 | 1,673,934 | 276,374 | 742,206 | Upgrade
|
| Free Cash Flow Per Share | 544.36 | -348.34 | 2615.82 | 446.98 | 1603.27 | Upgrade
|
| Gross Margin | 16.08% | 16.82% | 17.15% | 16.57% | 16.68% | Upgrade
|
| Operating Margin | 4.14% | 6.11% | 7.89% | 7.09% | 7.89% | Upgrade
|
| Profit Margin | 0.50% | 0.69% | 0.32% | -5.01% | 4.51% | Upgrade
|
| Free Cash Flow Margin | 2.04% | -1.37% | 9.52% | 1.79% | 6.75% | Upgrade
|
| EBITDA | 1,263,553 | 1,483,143 | 1,854,063 | 1,564,704 | 1,403,774 | Upgrade
|
| EBITDA Margin | 7.41% | 9.14% | 10.54% | 10.15% | 12.77% | Upgrade
|
| D&A For EBITDA | 557,327 | 491,031 | 466,665 | 471,398 | 536,971 | Upgrade
|
| EBIT | 706,226 | 992,112 | 1,387,398 | 1,093,306 | 866,803 | Upgrade
|
| EBIT Margin | 4.14% | 6.11% | 7.89% | 7.09% | 7.89% | Upgrade
|
| Effective Tax Rate | 37.22% | 40.00% | 29.92% | - | 16.77% | Upgrade
|
| Advertising Expenses | 184,379 | 152,542 | 140,586 | 111,171 | 61,995 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.