KOREIT (KRX:034830)
South Korea
· Delayed Price · Currency is KRW 1,324.00
+14.00 (1.07%)
Last updated: Dec 5, 2025, 11:48 AM KST
KOREIT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 71,957 | 74,483 | 63,686 | 57,065 | 68,775 | 72,151 | Upgrade
|
| Total Interest Expense | 35,680 | 36,795 | 75,425 | 19,426 | 16,167 | 14,858 | Upgrade
|
| Net Interest Income | 36,277 | 37,688 | -11,739 | 37,639 | 52,608 | 57,293 | Upgrade
|
| Commissions and Fees | 133,016 | 146,834 | 120,971 | 141,598 | 144,852 | 141,609 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11,792 | 12,917 | 84,057 | 13,484 | 11,483 | 23,671 | Upgrade
|
| Other Revenue | 6,124 | 2,104 | 1,372 | 711.41 | 391.05 | - | Upgrade
|
| Revenue Before Loan Losses | 187,209 | 199,543 | 194,661 | 193,432 | 209,334 | 222,573 | Upgrade
|
| Provision for Loan Losses | 55,483 | 35,691 | 58,507 | 30,851 | 20,474 | 45,249 | Upgrade
|
| Revenue | 131,726 | 163,851 | 136,154 | 162,580 | 188,860 | 177,324 | Upgrade
|
| Revenue Growth (YoY) | -15.62% | 20.34% | -16.25% | -13.91% | 6.51% | -9.11% | Upgrade
|
| Salaries & Employee Benefits | 56,240 | 52,089 | 54,220 | 53,736 | 50,710 | 46,380 | Upgrade
|
| Cost of Services Provided | 19,885 | 20,885 | 20,294 | 19,413 | 19,229 | 21,267 | Upgrade
|
| Other Operating Expenses | 28,290 | 18,454 | 7,552 | 11,575 | 9,540 | 6,593 | Upgrade
|
| Total Operating Expenses | 114,376 | 101,095 | 92,700 | 94,588 | 89,402 | 81,342 | Upgrade
|
| Operating Income | 17,350 | 62,757 | 43,454 | 67,992 | 99,458 | 95,982 | Upgrade
|
| Earnings From Equity Investments | 2,013 | -60,192 | -40,179 | -21,341 | 92,311 | 24,041 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.09 | -1.09 | - | 139.65 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 19,591 | 2,434 | 3,365 | 45,844 | 192,315 | 118,629 | Upgrade
|
| Gain (Loss) on Sale of Investments | -20,872 | -28,828 | -12,201 | -14,607 | -4,355 | -1,383 | Upgrade
|
| Pretax Income | -1,251 | -26,417 | -9,545 | 31,237 | 187,960 | 117,226 | Upgrade
|
| Income Tax Expense | 1,736 | -7,557 | -1,886 | 6,912 | 47,965 | 32,078 | Upgrade
|
| Earnings From Continuing Ops. | -2,987 | -18,860 | -7,660 | 24,325 | 139,995 | 85,148 | Upgrade
|
| Minority Interest in Earnings | 2,507 | 2,396 | -785.31 | -227.97 | -654.14 | -333.1 | Upgrade
|
| Net Income | -480.43 | -16,464 | -8,445 | 24,097 | 139,341 | 84,815 | Upgrade
|
| Net Income to Common | -480.43 | -16,464 | -8,445 | 24,097 | 139,341 | 84,815 | Upgrade
|
| Net Income Growth | - | - | - | -82.71% | 64.29% | -21.50% | Upgrade
|
| Shares Outstanding (Basic) | 215 | 215 | 220 | 228 | 228 | 233 | Upgrade
|
| Shares Outstanding (Diluted) | 215 | 215 | 220 | 228 | 228 | 233 | Upgrade
|
| Shares Change (YoY) | -0.01% | -2.21% | -3.30% | -0.08% | -2.12% | -3.13% | Upgrade
|
| EPS (Basic) | -2.23 | -76.42 | -38.33 | 105.76 | 611.03 | 364.05 | Upgrade
|
| EPS (Diluted) | -2.23 | -76.42 | -38.33 | 105.76 | 611.00 | 364.00 | Upgrade
|
| EPS Growth | - | - | - | -82.69% | 67.86% | -18.93% | Upgrade
|
| Free Cash Flow | -101,231 | 176,101 | -346,678 | 59,366 | 268,565 | 357,778 | Upgrade
|
| Free Cash Flow Per Share | -469.87 | 817.37 | -1573.46 | 260.55 | 1177.70 | 1535.68 | Upgrade
|
| Dividend Per Share | 70.000 | 70.000 | - | - | - | - | Upgrade
|
| Operating Margin | 13.17% | 38.30% | 31.92% | 41.82% | 52.66% | 54.13% | Upgrade
|
| Profit Margin | -0.36% | -10.05% | -6.20% | 14.82% | 73.78% | 47.83% | Upgrade
|
| Free Cash Flow Margin | -76.85% | 107.48% | -254.62% | 36.52% | 142.20% | 201.77% | Upgrade
|
| Effective Tax Rate | - | - | - | 22.13% | 25.52% | 27.36% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.