KOREIT (KRX:034830)
1,630.00
-15.00 (-0.91%)
Last updated: Apr 29, 2026, 2:00 PM KST
KOREIT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 53,751 | 74,483 | 63,686 | 57,065 | 68,775 | Upgrade
|
| Total Interest Expense | 35,706 | 36,795 | 75,425 | 19,426 | 16,167 | Upgrade
|
| Net Interest Income | 18,045 | 37,688 | -11,739 | 37,639 | 52,608 | Upgrade
|
| Commissions and Fees | 113,179 | 146,834 | 120,971 | 141,598 | 144,852 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12,587 | 12,917 | 84,057 | 13,484 | 11,483 | Upgrade
|
| Other Revenue | 4,843 | 2,104 | 1,372 | 711.41 | 391.05 | Upgrade
|
| Revenue Before Loan Losses | 148,654 | 199,543 | 194,661 | 193,432 | 209,334 | Upgrade
|
| Provision for Loan Losses | 44,083 | 35,691 | 58,507 | 30,851 | 20,474 | Upgrade
|
| Revenue | 104,571 | 163,851 | 136,154 | 162,580 | 188,860 | Upgrade
|
| Revenue Growth (YoY) | -36.18% | 20.34% | -16.25% | -13.91% | 6.51% | Upgrade
|
| Salaries & Employee Benefits | 60,005 | 52,089 | 54,220 | 53,736 | 50,710 | Upgrade
|
| Cost of Services Provided | 19,730 | 20,885 | 20,294 | 19,413 | 19,229 | Upgrade
|
| Other Operating Expenses | 22,956 | 18,454 | 7,552 | 11,575 | 9,540 | Upgrade
|
| Total Operating Expenses | 112,970 | 101,095 | 92,700 | 94,588 | 89,402 | Upgrade
|
| Operating Income | -8,399 | 62,757 | 43,454 | 67,992 | 99,458 | Upgrade
|
| Earnings From Equity Investments | 52,353 | -60,192 | -40,179 | -21,341 | 92,311 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.09 | - | 139.65 | - | Upgrade
|
| EBT Excluding Unusual Items | 44,129 | 2,434 | 3,365 | 45,844 | 192,315 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12,620 | -28,828 | -12,201 | -14,607 | -4,355 | Upgrade
|
| Pretax Income | 31,563 | -26,417 | -9,545 | 31,237 | 187,960 | Upgrade
|
| Income Tax Expense | 12,135 | -7,557 | -1,886 | 6,912 | 47,965 | Upgrade
|
| Earnings From Continuing Ops. | 19,428 | -18,860 | -7,660 | 24,325 | 139,995 | Upgrade
|
| Minority Interest in Earnings | 1,542 | 2,396 | -785.31 | -227.97 | -654.14 | Upgrade
|
| Net Income | 20,970 | -16,464 | -8,445 | 24,097 | 139,341 | Upgrade
|
| Net Income to Common | 20,970 | -16,464 | -8,445 | 24,097 | 139,341 | Upgrade
|
| Net Income Growth | - | - | - | -82.71% | 64.29% | Upgrade
|
| Shares Outstanding (Basic) | 216 | 217 | 220 | 228 | 228 | Upgrade
|
| Shares Outstanding (Diluted) | 216 | 217 | 220 | 228 | 228 | Upgrade
|
| Shares Change (YoY) | -0.21% | -1.68% | -3.30% | -0.08% | -2.12% | Upgrade
|
| EPS (Basic) | 97.00 | -76.00 | -38.33 | 105.76 | 611.03 | Upgrade
|
| EPS (Diluted) | 97.00 | -76.00 | -38.33 | 105.76 | 611.00 | Upgrade
|
| EPS Growth | - | - | - | -82.69% | 67.86% | Upgrade
|
| Free Cash Flow | -125,144 | 176,101 | -346,678 | 59,366 | 268,565 | Upgrade
|
| Free Cash Flow Per Share | -578.87 | 812.89 | -1573.46 | 260.55 | 1177.70 | Upgrade
|
| Operating Margin | -8.03% | 38.30% | 31.92% | 41.82% | 52.66% | Upgrade
|
| Profit Margin | 20.05% | -10.05% | -6.20% | 14.82% | 73.78% | Upgrade
|
| Free Cash Flow Margin | -119.67% | 107.48% | -254.62% | 36.52% | 142.20% | Upgrade
|
| Effective Tax Rate | 38.45% | - | - | 22.13% | 25.52% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.