NAVER Corporation (KRX:035420)
South Korea
· Delayed Price · Currency is KRW 219,750
+250 (0.11%)
Apr 29, 2026, 10:30 AM KST
NAVER Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 12,035,007 | 10,737,719 | 9,670,644 | 8,220,079 | 6,817,600 | Upgrade
|
| Revenue Growth (YoY) | 12.08% | 11.03% | 17.65% | 20.57% | 28.53% | Upgrade
|
| Gross Profit | 12,035,007 | 10,737,719 | 9,670,644 | 8,220,079 | 6,817,600 | Upgrade
|
| Selling, General & Admin | 9,039,658 | 8,053,650 | 7,566,513 | 6,329,446 | 5,043,686 | Upgrade
|
| Amortization of Goodwill & Intangibles | 65,259 | 64,936 | 54,327 | 42,275 | 21,181 | Upgrade
|
| Other Operating Expenses | 41,912 | 31,290 | 32,971 | 25,060 | 14,991 | Upgrade
|
| Operating Expenses | 9,826,869 | 8,758,456 | 8,181,823 | 6,915,414 | 5,492,122 | Upgrade
|
| Operating Income | 2,208,138 | 1,979,263 | 1,488,820 | 1,304,664 | 1,325,478 | Upgrade
|
| Interest Expense | -108,717 | -104,881 | -127,078 | -71,692 | -45,166 | Upgrade
|
| Interest & Investment Income | 246,865 | 194,013 | 136,803 | 107,048 | 88,741 | Upgrade
|
| Earnings From Equity Investments | 453,195 | 565,171 | 244,308 | 10,102 | 531,623 | Upgrade
|
| Currency Exchange Gain (Loss) | 3,472 | -147,025 | -42,724 | -79,093 | -26,113 | Upgrade
|
| Other Non Operating Income (Expenses) | 46,145 | -12,761 | 22,092 | -254,497 | -239,308 | Upgrade
|
| EBT Excluding Unusual Items | 2,849,098 | 2,473,780 | 1,722,221 | 1,016,532 | 1,635,255 | Upgrade
|
| Gain (Loss) on Sale of Investments | -9,603 | -6,712 | -210,367 | -122,287 | 488,466 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,726 | 5,317 | 3,764 | 203,243 | 2,678 | Upgrade
|
| Asset Writedown | -424,077 | -150,200 | -34,222 | -13,771 | - | Upgrade
|
| Pretax Income | 2,420,143 | 2,322,184 | 1,481,396 | 1,083,717 | 2,126,400 | Upgrade
|
| Income Tax Expense | 601,397 | 390,208 | 496,379 | 410,537 | 648,669 | Upgrade
|
| Earnings From Continuing Operations | 1,818,746 | 1,931,976 | 985,018 | 673,180 | 1,477,731 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 14,999,895 | Upgrade
|
| Net Income to Company | 1,818,746 | 1,931,976 | 985,018 | 673,180 | 16,477,626 | Upgrade
|
| Minority Interest in Earnings | 134,468 | -8,739 | 27,304 | 87,081 | 12,224 | Upgrade
|
| Net Income | 1,953,215 | 1,923,237 | 1,012,322 | 760,261 | 16,489,850 | Upgrade
|
| Preferred Dividends & Other Adjustments | 10,337 | 10,337 | 10,353 | 10,361 | 10.35 | Upgrade
|
| Net Income to Common | 1,942,878 | 1,912,900 | 1,001,969 | 749,900 | 16,489,839 | Upgrade
|
| Net Income Growth | 1.56% | 89.98% | 33.15% | -95.39% | 1545.55% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 151 | 150 | 150 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 150 | 151 | 151 | 150 | 150 | Upgrade
|
| Shares Change (YoY) | -0.58% | 0.10% | 0.29% | 0.28% | 2.37% | Upgrade
|
| EPS (Basic) | 13009.30 | 12702.40 | 6660.80 | 5007.21 | 110923.66 | Upgrade
|
| EPS (Diluted) | 12907.30 | 12553.45 | 6576.30 | 4985.00 | 109883.57 | Upgrade
|
| EPS Growth | 2.82% | 90.89% | 31.92% | -95.46% | 1796.91% | Upgrade
|
| Free Cash Flow | 1,861,057 | 2,035,877 | 1,361,610 | 752,657 | 625,963 | Upgrade
|
| Free Cash Flow Per Share | 12396.11 | 13482.39 | 9026.04 | 5003.76 | 4172.97 | Upgrade
|
| Dividend Per Share | 2630.000 | 1130.000 | 790.000 | 914.000 | 511.000 | Upgrade
|
| Dividend Growth | 132.74% | 43.04% | -13.57% | 78.86% | 27.11% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 18.35% | 18.43% | 15.39% | 15.87% | 19.44% | Upgrade
|
| Profit Margin | 16.14% | 17.82% | 10.36% | 9.12% | 241.87% | Upgrade
|
| Free Cash Flow Margin | 15.46% | 18.96% | 14.08% | 9.16% | 9.18% | Upgrade
|
| EBITDA | 2,953,437 | 2,652,779 | 2,071,160 | 1,865,573 | 1,758,923 | Upgrade
|
| EBITDA Margin | 24.54% | 24.70% | 21.42% | 22.70% | 25.80% | Upgrade
|
| D&A For EBITDA | 745,298 | 673,516 | 582,339 | 560,909 | 433,445 | Upgrade
|
| EBIT | 2,208,138 | 1,979,263 | 1,488,820 | 1,304,664 | 1,325,478 | Upgrade
|
| EBIT Margin | 18.35% | 18.43% | 15.39% | 15.87% | 19.44% | Upgrade
|
| Effective Tax Rate | 24.85% | 16.80% | 33.51% | 37.88% | 30.50% | Upgrade
|
| Advertising Expenses | 1,920,299 | 1,599,360 | 1,479,802 | 1,300,591 | 1,071,730 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.