Kakao Corp. (KRX:035720)
South Korea
· Delayed Price · Currency is KRW 53,600
+2,400 (4.69%)
At close: Mar 6, 2026
Kakao Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,099,148 | 7,871,692 | 7,557,002 | 6,798,742 | 5,910,513 | Upgrade
|
| Revenue Growth (YoY) | 2.89% | 4.16% | 11.15% | 15.03% | 45.17% | Upgrade
|
| Cost of Revenue | 4,843,543 | 507,254 | 493,281 | 483,433 | 328,216 | Upgrade
|
| Gross Profit | 3,255,605 | 7,364,438 | 7,063,721 | 6,315,308 | 5,582,297 | Upgrade
|
| Selling, General & Admin | 1,428,200 | 5,999,719 | 5,821,157 | 5,143,827 | 4,612,444 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 259,629 | 271,424 | 203,766 | 135,363 | Upgrade
|
| Other Operating Expenses | 257,367 | 31,659 | 30,783 | 21,732 | 15,169 | Upgrade
|
| Operating Expenses | 2,523,569 | 6,917,434 | 6,623,807 | 5,746,790 | 4,996,501 | Upgrade
|
| Operating Income | 732,036 | 447,004 | 439,914 | 568,518 | 585,795 | Upgrade
|
| Interest Expense | -385,049 | -203,712 | -162,778 | -109,871 | -39,390 | Upgrade
|
| Interest & Investment Income | 391,757 | 252,587 | 219,743 | 178,943 | 75,467 | Upgrade
|
| Earnings From Equity Investments | 90,000 | 12,567 | -135,317 | 1,603,340 | 2,171,879 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 25,409 | -4,071 | -26,304 | 392.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -196,391 | -39,653 | -58,622 | -274,838 | -257,834 | Upgrade
|
| EBT Excluding Unusual Items | 632,353 | 494,203 | 298,868 | 1,939,788 | 2,536,310 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -63,302 | -42,016 | 41,610 | 35,085 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -12,809 | -20,869 | 24,980 | 12,609 | Upgrade
|
| Asset Writedown | - | -417,336 | -1,884,223 | -736,580 | -295,342 | Upgrade
|
| Other Unusual Items | - | -3,572 | - | -864.34 | -2,000 | Upgrade
|
| Pretax Income | 632,353 | -2,815 | -1,648,240 | 1,268,935 | 2,286,661 | Upgrade
|
| Income Tax Expense | 97,763 | 159,056 | 168,429 | 201,906 | 646,177 | Upgrade
|
| Earnings From Continuing Operations | 534,590 | -161,871 | -1,816,669 | 1,067,029 | 1,640,484 | Upgrade
|
| Earnings From Discontinued Operations | -8,875 | - | - | - | - | Upgrade
|
| Net Income to Company | 525,715 | -161,871 | -1,816,669 | 1,067,029 | 1,640,484 | Upgrade
|
| Minority Interest in Earnings | -500,829 | 217,148 | 804,118 | 290,990 | -253,170 | Upgrade
|
| Net Income | 24,886 | 55,277 | -1,012,551 | 1,358,019 | 1,387,314 | Upgrade
|
| Net Income to Common | 24,886 | 55,277 | -1,012,551 | 1,358,019 | 1,387,314 | Upgrade
|
| Net Income Growth | -54.98% | - | - | -2.11% | 815.11% | Upgrade
|
| Shares Outstanding (Basic) | 440 | 439 | 437 | 436 | 432 | Upgrade
|
| Shares Outstanding (Diluted) | 440 | 443 | 437 | 443 | 443 | Upgrade
|
| Shares Change (YoY) | -0.67% | 1.24% | -1.18% | -0.09% | 2.38% | Upgrade
|
| EPS (Basic) | 56.57 | 126.00 | -2314.82 | 3117.84 | 3210.29 | Upgrade
|
| EPS (Diluted) | 56.57 | 92.43 | -2315.00 | 3066.23 | 3145.60 | Upgrade
|
| EPS Growth | -38.79% | - | - | -2.52% | 778.37% | Upgrade
|
| Free Cash Flow | - | 870,843 | 765,948 | 225,461 | 1,090,353 | Upgrade
|
| Free Cash Flow Per Share | - | 1966.48 | 1751.06 | 509.36 | 2461.02 | Upgrade
|
| Dividend Per Share | - | 68.000 | 61.000 | 60.000 | 53.000 | Upgrade
|
| Dividend Growth | - | 11.47% | 1.67% | 13.21% | 76.67% | Upgrade
|
| Gross Margin | 40.20% | 93.56% | 93.47% | 92.89% | 94.45% | Upgrade
|
| Operating Margin | 9.04% | 5.68% | 5.82% | 8.36% | 9.91% | Upgrade
|
| Profit Margin | 0.31% | 0.70% | -13.40% | 19.98% | 23.47% | Upgrade
|
| Free Cash Flow Margin | - | 11.06% | 10.14% | 3.32% | 18.45% | Upgrade
|
| EBITDA | 1,570,038 | 1,282,301 | 1,200,569 | 1,149,949 | 958,926 | Upgrade
|
| EBITDA Margin | 19.38% | 16.29% | 15.89% | 16.91% | 16.22% | Upgrade
|
| D&A For EBITDA | 838,002 | 835,297 | 760,655 | 581,431 | 373,131 | Upgrade
|
| EBIT | 732,036 | 447,004 | 439,914 | 568,518 | 585,795 | Upgrade
|
| EBIT Margin | 9.04% | 5.68% | 5.82% | 8.36% | 9.91% | Upgrade
|
| Effective Tax Rate | 15.46% | - | - | 15.91% | 28.26% | Upgrade
|
| Revenue as Reported | 8,099,148 | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 399,920 | 399,885 | 410,098 | 382,276 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.